| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 596.34M | 1.12B | 682.16M | 556.38M | 1.60B | 197.58M |
| Gross Profit | 504.72M | 1.05B | 479.42M | 212.61M | 696.31M | 197.58M |
| EBITDA | -57.01M | 492.33M | -108.04M | -487.39M | -604.71M | -1.68B |
| Net Income | -87.83M | 440.30M | -187.50M | -545.06M | -657.94M | -1.74B |
Balance Sheet | ||||||
| Total Assets | 1.04B | 1.18B | 1.56B | 1.80B | 2.26B | 2.58B |
| Cash, Cash Equivalents and Short-Term Investments | 790.33M | 735.08M | 923.12M | 568.50M | 1.34B | 1.52B |
| Total Debt | 295.06M | 248.81M | 230.42M | 229.08M | 549.78M | 453.99M |
| Total Liabilities | 1.19B | 1.30B | 2.18B | 2.51B | 2.89B | 2.93B |
| Stockholders Equity | -144.76M | -127.75M | -623.84M | -716.93M | -634.08M | -351.67M |
Cash Flow | ||||||
| Free Cash Flow | -97.17M | -250.19M | -100.32M | -772.77M | -508.92M | 265.46M |
| Operating Cash Flow | -91.56M | -244.63M | -87.26M | -713.97M | -415.94M | 322.95M |
| Investing Cash Flow | -33.31M | -78.27M | -204.04M | -58.81M | -92.98M | 100.15M |
| Financing Cash Flow | 72.47M | 27.74M | 260.58M | 4.47M | 324.99M | 461.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $1.75B | ― | -14.86% | ― | 242.66% | 15.53% | |
52 Neutral | $1.47B | ― | -53.31% | ― | 213.96% | 25.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.68B | ― | 89.73% | ― | -52.48% | -117.68% | |
46 Neutral | $811.58M | -6.26 | -35.33% | ― | ― | 23.91% | |
43 Neutral | $868.27M | -3.39 | -161.87% | ― | ― | -6.15% |