| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 682.16M | 556.38M | 1.60B | 197.58M | 22.39M |
| Gross Profit | 978.15M | 479.42M | 212.61M | 696.31M | 197.58M | 22.39M |
| EBITDA | 410.00M | -108.04M | -487.39M | -604.71M | -1.68B | -398.23M |
| Net Income | 341.75M | -187.50M | -545.06M | -657.94M | -1.74B | -418.26M |
Balance Sheet | ||||||
| Total Assets | 1.18B | 1.56B | 1.80B | 2.26B | 2.58B | 1.58B |
| Cash, Cash Equivalents and Short-Term Investments | 762.89M | 923.12M | 568.50M | 1.34B | 1.52B | 711.05M |
| Total Debt | 251.14M | 230.42M | 229.08M | 549.78M | 453.99M | 467.98M |
| Total Liabilities | 1.34B | 2.18B | 2.51B | 2.89B | 2.93B | 955.27M |
| Stockholders Equity | -156.67M | -623.84M | -716.93M | -634.08M | -351.67M | 627.21M |
Cash Flow | ||||||
| Free Cash Flow | -384.43M | -100.32M | -772.77M | -508.92M | 265.46M | -97.16M |
| Operating Cash Flow | -378.32M | -87.26M | -713.97M | -415.94M | 322.95M | -42.54M |
| Investing Cash Flow | 45.26M | -204.04M | -58.81M | -92.98M | 100.15M | -377.78M |
| Financing Cash Flow | 30.92M | 260.58M | 4.47M | 324.99M | 461.71M | 984.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.09B | 5.75 | 17.68% | ― | -86.40% | 30.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $901.53M | -1.70 | -49.06% | ― | -78.55% | 7.74% | |
47 Neutral | $1.06B | 3.70 | ― | ― | 20.27% | ― | |
47 Neutral | $1.04B | -5.81 | -16.81% | ― | 7.16% | 3.95% | |
43 Neutral | $888.19M | ― | -39.73% | ― | ― | 4.29% | |
33 Underperform | $1.33B | -4.92 | -96.11% | ― | ― | 31.16% |
On November 3, 2025, the FDA approved the transfer of the marketing authorization for Novavax‘s COVID-19 vaccine, Nuvaxovid™, to Sanofi Pasteur Inc. This transfer, part of a collaboration and license agreement, triggered a $25 million milestone payment to Novavax, with the company expecting the payment in the first quarter of 2026. This move aligns with Novavax’s strategy to secure non-dilutive capital, having already secured $225 million in 2025. The transfer allows Sanofi to manage the commercial and regulatory activities for Nuvaxovid in the U.S., potentially enhancing its market reach.
On October 17, 2025, Novavax, Inc. entered into an agreement with AstraZeneca to assign the lease of its Gaithersburg, MD facility, resulting in a total of $59.8 million payable by AstraZeneca. This transaction, along with related asset and parcel sales, is expected to lead to non-cash impairment charges of between $96 million and $98 million in the third quarter of 2025, though it will not impact Novavax’s cash flow. The move signifies a strategic shift for Novavax as it relocates its headquarters and restructures its asset portfolio, potentially impacting its operational focus and financial standing.
On October 1, 2025, the European Commission approved the transfer of the marketing authorization for Novavax‘s COVID-19 vaccine, Nuvaxovid, from Novavax CZ to Sanofi Winthrop Industrie. This transfer, part of the company’s collaboration and license agreement with Sanofi, triggered a $25 million milestone payment to Novavax, expected in the first quarter of 2026. This move allows Sanofi to take full responsibility for commercial and regulatory activities in the EU, furthering Novavax’s strategy of ensuring global access to its vaccine. The agreement also includes potential future milestone payments and royalties for Novavax, highlighting the ongoing collaboration with Sanofi and its impact on Novavax’s operations and market positioning.