| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 118.36M | 128.13M | 139.33M | 134.12M | 115.17M |
| Gross Profit | 18.01M | 16.72M | 23.10M | 20.48M | 15.86M |
| EBITDA | 2.53M | 1.54M | 8.00M | 5.81M | 10.39M |
| Net Income | -252.00K | -1.29M | 6.87M | 2.01M | 7.15M |
Balance Sheet | |||||
| Total Assets | 71.92M | 72.44M | 75.13M | 69.54M | 67.09M |
| Cash, Cash Equivalents and Short-Term Investments | 1.66M | 916.00K | 960.00K | 1.03M | 643.00K |
| Total Debt | 15.71M | 18.04M | 14.18M | 16.51M | 20.21M |
| Total Liabilities | 37.37M | 38.43M | 39.78M | 41.46M | 40.98M |
| Stockholders Equity | 34.55M | 34.01M | 35.34M | 28.08M | 26.11M |
Cash Flow | |||||
| Free Cash Flow | 2.08M | -3.52M | 485.00K | 2.96M | -5.83M |
| Operating Cash Flow | 2.74M | -2.25M | 1.77M | 5.40M | -4.54M |
| Investing Cash Flow | -157.00K | -1.26M | -1.28M | -2.43M | -730.00K |
| Financing Cash Flow | -1.87M | 2.77M | -1.28M | -2.67M | 3.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $45.83M | 45.17 | 1.70% | ― | 14.07% | 153.24% | |
54 Neutral | $36.64M | 5.75 | -0.75% | ― | -13.94% | -157.49% | |
52 Neutral | $84.20M | 110.94 | 2.42% | ― | 38.22% | 70.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $204.43M | -4.46 | -9.42% | 5.93% | -9.51% | 29.57% | |
43 Neutral | $46.46M | -35.85 | -14.57% | ― | -1.70% | 17.13% | |
42 Neutral | $20.38M | -5.93 | -30.89% | ― | -3.22% | -102.88% |