| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.76M | 21.12M | 27.55M | 26.59M | 22.45M | 20.87M |
| Gross Profit | 1.77M | -118.64K | 6.83M | 7.30M | 4.79M | 4.17M |
| EBITDA | -1.86M | -3.83M | 2.19M | 2.68M | 982.30K | 1.44M |
| Net Income | -1.84M | -3.14M | 1.37M | 2.13M | 3.22M | 908.06K |
Balance Sheet | ||||||
| Total Assets | 19.37M | 18.88M | 21.60M | 21.68M | 18.80M | 8.31M |
| Cash, Cash Equivalents and Short-Term Investments | 3.42M | 4.31M | 8.81M | 8.27M | 5.05M | 195.20K |
| Total Debt | 108.00K | 194.13K | 386.89K | 564.56K | 740.59K | 237.70K |
| Total Liabilities | 4.49M | 4.36M | 4.28M | 5.97M | 5.63M | 1.96M |
| Stockholders Equity | 14.88M | 14.51M | 17.32M | 15.71M | 13.17M | 6.35M |
Cash Flow | ||||||
| Free Cash Flow | -3.63M | -4.47M | 549.18K | 3.11M | 1.49M | 1.34M |
| Operating Cash Flow | -3.16M | -3.48M | 1.27M | 3.55M | 2.01M | 1.67M |
| Investing Cash Flow | -739.09K | -2.01M | -718.27K | -436.37K | -512.27K | -311.99K |
| Financing Cash Flow | -31.89K | -46.76K | -2.31K | 101.41K | 3.36M | -1.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $909.71M | 62.58 | 6.58% | 0.22% | -2.88% | 26.14% | |
64 Neutral | $31.75M | 35.09 | 2.33% | ― | 14.07% | 153.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $63.29M | -86.70 | -3.84% | ― | 38.22% | 70.68% | |
59 Neutral | $75.87M | 24.68 | 2.70% | 2.01% | 2.54% | -79.99% | |
49 Neutral | $58.88M | -33.46 | -87.36% | ― | -16.49% | -59.21% | |
47 Neutral | $96.86M | ― | -183.60% | ― | 69.76% | 43.82% |
CPS Technologies reported record sales of $8.8 million for the third quarter of 2025, more than doubling the revenue from the same period last year, and marking the third consecutive quarter of record revenue. The company achieved a gross margin of 17.1% and an operating profit of $0.3 million, compared to a loss in the previous year. CPS also secured a $15.5 million contract with a major semiconductor manufacturer and received two government-funded research awards. Additionally, the company raised $9.5 million through a public offering to expand its production capabilities.
On October 8, 2025, CPS Technologies Corp. completed a public offering of 3,450,000 shares of its common stock, including an overallotment option, at $3.00 per share, raising approximately $9.5 million in net proceeds. The company plans to use the funds for general corporate purposes, potentially including working capital, capital expenditures, and expanding production capacity to meet customer demand, possibly through relocating to a larger facility.