| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.72M | 40.95M | 46.86M | 36.51M | 25.01M | 23.11M |
| Gross Profit | 18.78M | 17.79M | 20.02M | 14.79M | 8.61M | 3.81M |
| EBITDA | 4.18M | 3.73M | 7.76M | 1.70M | -4.31M | -12.34M |
| Net Income | 1.31M | 750.00K | 5.07M | -2.07M | -8.83M | -15.09M |
Balance Sheet | ||||||
| Total Assets | 50.76M | 49.27M | 36.72M | 33.49M | 32.86M | 42.02M |
| Cash, Cash Equivalents and Short-Term Investments | 17.66M | 19.05M | 5.34M | 5.29M | 778.00K | 5.11M |
| Total Debt | 910.00K | 1.09M | 1.32M | 1.32M | 1.75M | 1.83M |
| Total Liabilities | 9.24M | 7.85M | 9.39M | 10.85M | 9.81M | 11.76M |
| Stockholders Equity | 41.52M | 41.42M | 27.33M | 22.64M | 23.05M | 30.26M |
Cash Flow | ||||||
| Free Cash Flow | -3.30M | 1.92M | 214.00K | -5.26M | -3.49M | -17.97M |
| Operating Cash Flow | -2.83M | 2.59M | 651.00K | -4.97M | -2.90M | -17.13M |
| Investing Cash Flow | -474.00K | -663.00K | 20.00K | 11.02M | 470.00K | 5.36M |
| Financing Cash Flow | 11.78M | 11.79M | -619.00K | -1.53M | -1.90M | 12.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $80.45M | 44.57 | 9.52% | ― | 1.97% | 42.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $50.54M | 38.61 | 2.19% | ― | -12.62% | -69.66% | |
53 Neutral | $131.22M | 4,056.54 | 0.15% | ― | 41.39% | ― | |
50 Neutral | $515.58M | -156.90 | -30.86% | ― | -5.93% | -215.06% | |
49 Neutral | $59.74M | -19.72 | -6.69% | 2.16% | 4.15% | -186.73% | |
45 Neutral | $60.50M | -3.29 | -66.30% | ― | -82.33% | -7.92% |