Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
120.81M | 128.13M | 139.33M | 134.12M | 115.17M | 104.11M | Gross Profit |
14.35M | 16.72M | 23.10M | 20.48M | 15.86M | 8.46M | EBIT |
-2.87M | -195.00K | 5.95M | 1.96M | 2.27M | -2.06M | EBITDA |
-1.62M | 1.54M | 8.00M | 3.87M | 4.97M | 1.58M | Net Income Common Stockholders |
-3.38M | -1.29M | 6.87M | 2.01M | 7.15M | -1.55M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.16M | 916.00K | 960.00K | 1.03M | 643.00K | 352.00K | Total Assets |
73.53M | 72.44M | 75.13M | 69.54M | 67.09M | 57.63M | Total Debt |
21.57M | 18.04M | 14.18M | 18.06M | 20.21M | 21.79M | Net Debt |
20.41M | 17.12M | 13.22M | 17.03M | 19.57M | 21.43M | Total Liabilities |
19.98M | 38.43M | 39.78M | 41.46M | 40.98M | 38.92M | Stockholders Equity |
32.83M | 34.01M | 35.34M | 28.08M | 26.11M | 18.72M |
Cash Flow | Free Cash Flow | ||||
-8.80M | -3.52M | 485.00K | 2.96M | -5.90M | 844.00K | Operating Cash Flow |
-8.01M | -2.25M | 1.77M | 5.40M | -4.54M | 1.36M | Investing Cash Flow |
-796.00K | -1.26M | -1.28M | -2.43M | -730.00K | 5.50M | Financing Cash Flow |
5.94M | 2.77M | -1.28M | -2.67M | 3.93M | -3.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $42.42M | ― | -18.07% | ― | -13.83% | -476.23% | |
64 Neutral | $36.16M | 90.05 | 1.04% | ― | 28.82% | 60.24% | |
61 Neutral | $18.11M | ― | -19.30% | ― | -22.27% | -1171.98% | |
57 Neutral | $56.97M | ― | -37.98% | ― | 62.28% | 44.68% | |
53 Neutral | $5.14B | 3.23 | -45.01% | 2.85% | 17.55% | -0.69% | |
47 Neutral | $24.93M | 6.41 | -9.81% | ― | -12.87% | -148.14% |