Breakdown | ||||
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
139.33M | 134.12M | 115.17M | 104.11M | 116.33M | Gross Profit |
23.10M | 20.48M | 15.86M | 8.46M | 12.58M | EBIT |
5.95M | 1.96M | 2.27M | -2.06M | -2.00M | EBITDA |
8.00M | 3.87M | 4.97M | 1.58M | 2.44M | Net Income Common Stockholders |
6.87M | 2.01M | 7.15M | -1.55M | -1.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
960.00K | 1.03M | 643.00K | 352.00K | 351.00K | Total Assets |
75.13M | 69.54M | 67.09M | 57.63M | 61.41M | Total Debt |
14.18M | 18.06M | 20.21M | 21.79M | 20.62M | Net Debt |
13.22M | 17.03M | 19.57M | 21.43M | 20.27M | Total Liabilities |
39.78M | 41.46M | 40.98M | 38.92M | 41.43M | Stockholders Equity |
35.34M | 28.08M | 26.11M | 18.72M | 19.98M |
Cash Flow | Free Cash Flow | |||
485.00K | 2.96M | -5.90M | 844.00K | 239.00K | Operating Cash Flow |
1.77M | 5.40M | -4.54M | 1.36M | 997.00K | Investing Cash Flow |
-1.28M | -2.43M | -730.00K | 5.50M | -758.00K | Financing Cash Flow |
-1.28M | -2.67M | 3.93M | -3.96M | -525.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $37.40M | 87.66 | 1.11% | ― | 28.82% | 60.24% | |
61 Neutral | $23.24M | ― | -18.07% | ― | -13.83% | -476.23% | |
57 Neutral | $9.00M | ― | -19.30% | ― | -22.27% | -1171.98% | |
52 Neutral | $5.35B | 3.96 | -42.60% | 2.86% | 17.58% | 1.27% | |
45 Neutral | $24.16M | 6.41 | -3.73% | ― | -8.04% | -118.60% | |
33 Underperform | $37.70M | ― | -42.84% | ― | 46.83% | 31.40% |