| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 121.79M | 118.36M | 128.13M | 139.33M | 134.12M | 115.17M |
| Gross Profit | 19.63M | 18.01M | 16.72M | 23.10M | 20.48M | 15.86M |
| EBITDA | 3.87M | 2.53M | 1.54M | 8.00M | 5.81M | 10.39M |
| Net Income | 1.03M | -252.00K | -1.29M | 6.87M | 2.01M | 7.15M |
Balance Sheet | ||||||
| Total Assets | 76.64M | 71.92M | 72.44M | 75.13M | 69.54M | 67.09M |
| Cash, Cash Equivalents and Short-Term Investments | 1.96M | 1.66M | 916.00K | 960.00K | 1.03M | 643.00K |
| Total Debt | 17.99M | 15.71M | 18.04M | 14.18M | 16.51M | 20.21M |
| Total Liabilities | 41.93M | 37.37M | 38.43M | 39.78M | 41.46M | 40.98M |
| Stockholders Equity | 34.71M | 34.55M | 34.01M | 35.34M | 28.08M | 26.11M |
Cash Flow | ||||||
| Free Cash Flow | 2.97M | 2.08M | -3.52M | 485.00K | 2.96M | -5.83M |
| Operating Cash Flow | 4.11M | 2.74M | -2.25M | 1.77M | 5.40M | -4.54M |
| Investing Cash Flow | -117.00K | -157.00K | -1.26M | -1.28M | -2.43M | -730.00K |
| Financing Cash Flow | -2.98M | -1.87M | 2.77M | -1.28M | -2.67M | 3.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $373.79M | -4.46 | -9.42% | 5.93% | -8.43% | 30.33% | |
56 Neutral | $34.62M | -249.73 | 3.03% | ― | 0.81% | ― | |
54 Neutral | $96.34M | -72.19 | 0.15% | ― | 41.39% | ― | |
53 Neutral | $44.47M | -17.91 | 1.70% | ― | 13.08% | -55.10% | |
52 Neutral | $58.43M | -34.25 | -16.71% | ― | 9.64% | 45.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $28.37M | -1.87 | -55.84% | ― | -14.98% | -185.63% |