| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.57M | 21.50M | 21.77M | 28.06M | 24.22M | 25.84M |
| Gross Profit | 9.02M | 10.60M | 11.61M | 16.19M | 13.21M | 14.72M |
| EBITDA | -7.40M | -4.62M | -2.47M | 1.06M | -189.00K | 394.00K |
| Net Income | -8.02M | -5.24M | -3.09M | 486.00K | -1.12M | -555.00K |
Balance Sheet | ||||||
| Total Assets | 17.62M | 20.18M | 24.97M | 27.40M | 27.16M | 29.06M |
| Cash, Cash Equivalents and Short-Term Investments | 5.71M | 7.90M | 10.33M | 12.34M | 11.51M | 14.19M |
| Total Debt | 1.93M | 2.82M | 2.80M | 1.57M | 2.30M | 2.88M |
| Total Liabilities | 7.16M | 6.41M | 7.34M | 7.08M | 8.06M | 9.20M |
| Stockholders Equity | 10.46M | 13.76M | 17.63M | 20.32M | 19.11M | 19.85M |
Cash Flow | ||||||
| Free Cash Flow | -5.07M | -2.79M | -1.46M | 1.23M | -2.13M | 787.00K |
| Operating Cash Flow | -4.56M | -2.23M | -995.00K | 2.43M | -1.05M | 1.41M |
| Investing Cash Flow | -510.00K | -558.00K | -467.00K | -1.20M | -1.08M | -623.00K |
| Financing Cash Flow | -122.00K | -107.00K | -232.00K | -356.00K | -165.00K | -423.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $27.09M | -33.68 | 2.80% | ― | 11.89% | -31.82% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $34.40M | -249.73 | 3.03% | ― | 0.81% | ― | |
54 Neutral | $139.01M | >-0.01 | -86.24% | ― | 699.33% | 90.06% | |
53 Neutral | $45.85M | -17.91 | 1.70% | ― | 13.08% | -55.10% | |
51 Neutral | $29.78M | -1.87 | -55.84% | ― | -14.98% | -185.63% |