| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.50M | 21.77M | 28.06M | 24.22M | 25.84M |
| Gross Profit | 10.60M | 11.61M | 16.19M | 13.21M | 14.72M |
| EBITDA | -4.50M | -2.47M | 1.06M | -189.00K | 394.00K |
| Net Income | -4.99M | -3.09M | 486.00K | -1.12M | -555.00K |
Balance Sheet | |||||
| Total Assets | 20.18M | 24.97M | 27.40M | 27.16M | 29.06M |
| Cash, Cash Equivalents and Short-Term Investments | 7.90M | 10.33M | 12.34M | 11.51M | 14.19M |
| Total Debt | 2.82M | 2.80M | 1.57M | 2.30M | 2.88M |
| Total Liabilities | 6.41M | 7.34M | 7.08M | 8.06M | 9.20M |
| Stockholders Equity | 13.76M | 17.63M | 20.32M | 19.11M | 19.85M |
Cash Flow | |||||
| Free Cash Flow | -2.79M | -1.46M | 1.23M | -2.13M | 787.00K |
| Operating Cash Flow | -2.23M | -995.00K | 2.43M | -1.05M | 1.41M |
| Investing Cash Flow | -558.00K | -467.00K | -1.20M | -1.08M | -623.00K |
| Financing Cash Flow | -107.00K | -232.00K | -356.00K | -165.00K | -423.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $26.92M | 47.05 | 2.80% | ― | 8.20% | -32.05% | |
64 Neutral | $39.70M | -81.87 | -0.75% | ― | -7.62% | 79.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $48.40M | -287.74 | 1.70% | ― | 10.20% | 61.04% | |
52 Neutral | $155.08M | -0.62 | -86.24% | ― | 633.07% | 89.83% | |
50 Neutral | $25.74M | -5.93 | -30.89% | ― | -1.24% | -57.42% |