| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.47M | 51.79M | 46.53M | 46.70M | 39.65M | 33.82M |
| Gross Profit | 3.92M | 7.98M | 10.34M | 13.10M | 8.27M | 6.90M |
| EBITDA | 582.00K | 4.45M | 6.64M | 9.12M | 5.53M | 3.31M |
| Net Income | -3.03M | 826.00K | 4.22M | 6.35M | 3.19M | 5.04M |
Balance Sheet | ||||||
| Total Assets | 67.95M | 66.26M | 60.16M | 47.17M | 41.52M | 42.78M |
| Cash, Cash Equivalents and Short-Term Investments | 11.05M | 12.12M | 17.24M | 12.14M | 7.37M | 9.28M |
| Total Debt | 12.12M | 6.40M | 6.02M | 6.66M | 11.30M | 13.75M |
| Total Liabilities | 23.60M | 19.52M | 18.96M | 20.30M | 20.50M | 21.71M |
| Stockholders Equity | 44.35M | 46.74M | 41.19M | 26.87M | 21.02M | 21.07M |
Cash Flow | ||||||
| Free Cash Flow | -5.09M | -4.72M | -4.97M | 6.43M | 802.00K | 2.34M |
| Operating Cash Flow | 172.82K | 632.00K | 4.54M | 8.86M | 3.83M | 3.88M |
| Investing Cash Flow | 4.48M | -4.82M | -15.87M | -2.96M | -3.03M | -1.65M |
| Financing Cash Flow | -1.31M | -1.24M | 9.61M | -3.81M | -1.64M | 2.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $43.79M | -138.32 | 25.68% | ― | -11.25% | -70.72% | |
64 Neutral | $108.04M | -72.19 | 0.15% | ― | 41.39% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $83.11M | 42.86 | 8.53% | ― | 1.34% | 43.14% | |
51 Neutral | $30.04M | -3.15 | 38.45% | ― | -36.94% | ― | |
49 Neutral | $56.28M | -4.72 | 1.85% | 2.16% | 4.15% | -186.73% |