| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.61M | 11.48M | 10.99M | 8.06M | 7.00M | 6.78M |
| Gross Profit | 8.27M | 8.81M | 8.00M | 6.00M | 5.07M | 4.90M |
| EBITDA | 1.37M | 2.10M | 2.13M | 302.00K | -456.00K | 67.00K |
| Net Income | 1.97M | 2.51M | 6.29M | 119.00K | -633.00K | -26.00K |
Balance Sheet | ||||||
| Total Assets | 13.13M | 13.33M | 10.60M | 5.45M | 5.98M | 6.04M |
| Cash, Cash Equivalents and Short-Term Investments | 4.26M | 4.45M | 2.33M | 1.45M | 1.45M | 1.72M |
| Total Debt | 1.00M | 1.04M | 98.00K | 221.00K | 336.00K | 443.00K |
| Total Liabilities | 4.68M | 5.02M | 5.02M | 6.28M | 7.00M | 6.50M |
| Stockholders Equity | 8.38M | 8.25M | 5.54M | -838.00K | -1.02M | -469.00K |
Cash Flow | ||||||
| Free Cash Flow | 1.83M | 2.06M | 849.00K | -4.00K | -261.00K | -192.00K |
| Operating Cash Flow | 1.87M | 2.09M | 905.00K | 72.00K | 31.00K | 132.00K |
| Investing Cash Flow | -287.00K | -33.00K | -56.00K | -78.00K | -308.00K | -324.00K |
| Financing Cash Flow | 81.00K | 71.00K | 28.00K | 5.00K | 5.00K | -149.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $83.42M | 42.31 | 9.52% | ― | 1.97% | 42.20% | |
66 Neutral | $42.36M | 21.47 | 25.68% | ― | -11.25% | -70.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $28.36M | 3.63 | 38.45% | ― | -36.94% | ― | |
45 Neutral | $26.14M | -10.85 | -122.90% | ― | -55.89% | -127.24% | |
45 Neutral | $82.88M | -4.30 | -46.58% | ― | -82.33% | -7.92% |