| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.48M | 10.99M | 8.06M | 7.00M | 6.78M |
| Gross Profit | 8.81M | 8.00M | 6.00M | 5.07M | 4.90M |
| EBITDA | 2.10M | 2.13M | 302.00K | -456.00K | 67.00K |
| Net Income | 2.51M | 6.29M | 119.00K | -633.00K | -26.00K |
Balance Sheet | |||||
| Total Assets | 13.33M | 10.60M | 5.45M | 5.98M | 6.04M |
| Cash, Cash Equivalents and Short-Term Investments | 4.45M | 2.33M | 1.45M | 1.45M | 1.72M |
| Total Debt | 1.04M | 98.00K | 221.00K | 336.00K | 443.00K |
| Total Liabilities | 5.02M | 5.02M | 6.28M | 7.00M | 6.50M |
| Stockholders Equity | 8.25M | 5.54M | -838.00K | -1.02M | -469.00K |
Cash Flow | |||||
| Free Cash Flow | 2.06M | 849.00K | -4.00K | -261.00K | -192.00K |
| Operating Cash Flow | 2.09M | 905.00K | 72.00K | 31.00K | 132.00K |
| Investing Cash Flow | -33.00K | -56.00K | -78.00K | -308.00K | -324.00K |
| Financing Cash Flow | 71.00K | 28.00K | 5.00K | 5.00K | -149.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $46.52M | 15.02 | 35.41% | ― | 30.11% | 481.67% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $108.30M | 47.70 | -53.09% | ― | -15.76% | -25.27% | |
57 Neutral | $62.53M | 42.86 | 8.53% | ― | -0.21% | -0.41% | |
52 Neutral | $24.34M | 3.44 | 50.99% | ― | -48.54% | ― | |
44 Neutral | $29.54M | -14.39 | -122.90% | ― | -16.49% | -59.21% |