| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.63M | 10.99M | 8.06M | 7.00M | 6.78M | 5.92M |
| Gross Profit | 9.47M | 8.00M | 6.00M | 5.07M | 4.90M | 4.13M |
| EBITDA | 2.72M | 2.13M | 302.00K | -456.00K | 67.00K | 251.00K |
| Net Income | 6.67M | 6.29M | 119.00K | -633.00K | -26.00K | 34.00K |
Balance Sheet | ||||||
| Total Assets | 12.43M | 10.60M | 5.45M | 5.98M | 6.04M | 5.20M |
| Cash, Cash Equivalents and Short-Term Investments | 4.17M | 2.33M | 1.45M | 1.45M | 1.72M | 2.06M |
| Total Debt | 1.05M | 98.00K | 221.00K | 336.00K | 443.00K | 691.00K |
| Total Liabilities | 5.20M | 5.02M | 6.28M | 7.00M | 6.50M | 5.72M |
| Stockholders Equity | 7.17M | 5.54M | -838.00K | -1.02M | -469.00K | -523.00K |
Cash Flow | ||||||
| Free Cash Flow | 1.93M | 849.00K | -4.00K | -261.00K | -192.00K | 371.00K |
| Operating Cash Flow | 1.96M | 905.00K | 72.00K | 31.00K | 132.00K | 464.00K |
| Investing Cash Flow | -33.00K | -56.00K | -78.00K | -308.00K | -324.00K | -101.00K |
| Financing Cash Flow | 86.00K | 28.00K | 5.00K | 5.00K | -149.00K | 453.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $52.12M | 7.85 | 178.77% | ― | 30.11% | 481.67% | |
62 Neutral | $66.28M | 44.00 | 8.45% | ― | -0.21% | -0.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $31.89M | 3.55 | 38.72% | ― | -48.54% | ― | |
52 Neutral | $62.15M | -3.47 | -65.21% | ― | -15.76% | -25.27% | |
44 Neutral | $42.73M | -22.60 | -87.36% | ― | -16.49% | -59.21% |