| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.27B | 8.25B | 8.70B | 9.18B | 10.43B | 9.44B |
| Gross Profit | 1.82B | 1.76B | 1.77B | 1.67B | 1.64B | 1.45B |
| EBITDA | 489.88M | 416.99M | 513.15M | 481.45M | 476.52M | 385.85M |
| Net Income | 179.84M | 157.35M | 249.69M | 281.31M | 280.61M | 219.34M |
Balance Sheet | ||||||
| Total Assets | 10.06B | 9.09B | 7.45B | 6.29B | 5.11B | 4.69B |
| Cash, Cash Equivalents and Short-Term Investments | 440.63M | 358.02M | 259.23M | 268.73M | 163.64M | 103.84M |
| Total Debt | 1.73B | 1.59B | 1.08B | 1.26B | 1.02B | 752.59M |
| Total Liabilities | 8.45B | 7.44B | 5.68B | 4.55B | 3.47B | 3.18B |
| Stockholders Equity | 1.60B | 1.65B | 1.77B | 1.74B | 1.64B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 234.78M | 279.31M | 586.06M | 580.28M | 27.17M | 111.63M |
| Operating Cash Flow | 258.16M | 303.83M | 632.85M | 619.53M | 98.11M | 163.71M |
| Investing Cash Flow | -308.67M | -309.80M | -303.28M | -505.20M | -137.84M | -21.07M |
| Financing Cash Flow | 162.05M | 82.29M | -321.27M | -16.71M | 114.01M | -161.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $10.65B | 7.96 | 11.15% | ― | 20.49% | 92.31% | |
75 Outperform | $18.51B | 9.59 | 11.60% | 1.15% | 10.39% | 50.26% | |
74 Outperform | $1.62B | 21.38 | 9.67% | 1.02% | 0.78% | 3.87% | |
69 Neutral | $855.87M | 11.45 | 8.07% | ― | 3.76% | 18.30% | |
64 Neutral | $2.69B | 17.19 | 11.17% | ― | -1.83% | -2.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $6.89B | 12.98 | 4.33% | 2.77% | 12.68% | -27.94% |