| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.85B | 27.92B | 33.11B | 37.12B | 34.48B |
| Gross Profit | 3.33B | 3.29B | 4.15B | 4.84B | 4.20B |
| EBITDA | 1.07B | 1.12B | 1.67B | 2.26B | 1.76B |
| Net Income | 571.27M | 392.07M | 903.50M | 1.43B | 1.11B |
Balance Sheet | |||||
| Total Assets | 29.08B | 21.76B | 21.73B | 21.76B | 19.54B |
| Cash, Cash Equivalents and Short-Term Investments | 306.47M | 188.81M | 218.05M | 176.91M | 222.19M |
| Total Debt | 3.09B | 3.39B | 3.81B | 3.77B | 2.63B |
| Total Liabilities | 22.42B | 15.93B | 15.85B | 16.15B | 14.19B |
| Stockholders Equity | 6.58B | 5.76B | 5.81B | 5.55B | 5.28B |
Cash Flow | |||||
| Free Cash Flow | -37.20M | 1.04B | 622.16M | -111.91M | 335.93M |
| Operating Cash Flow | 64.05M | 1.13B | 705.45M | -33.08M | 418.98M |
| Investing Cash Flow | 23.60M | -94.44M | -72.32M | -57.71M | -60.12M |
| Financing Cash Flow | -206.14M | -956.83M | -666.22M | 109.78M | -463.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.52B | 18.41 | 9.30% | 1.02% | 3.19% | -4.91% | |
71 Outperform | $5.48B | 27.41 | 4.71% | 2.77% | -2.30% | -29.75% | |
71 Outperform | $12.68B | 15.80 | 9.95% | 1.15% | 6.95% | 19.19% | |
67 Neutral | $777.38M | 11.34 | 8.16% | ― | -4.88% | 2.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $8.02B | 14.10 | 7.70% | ― | 3.16% | 1.09% | |
59 Neutral | $2.57B | 16.50 | 9.20% | ― | -6.69% | -51.74% |