| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.39B | 27.92B | 33.11B | 37.12B | 34.48B | 28.67B |
| Gross Profit | 3.26B | 3.29B | 4.15B | 4.84B | 4.20B | 3.19B |
| EBITDA | 879.28M | 1.12B | 1.67B | 2.26B | 1.76B | 1.09B |
| Net Income | 475.87M | 392.07M | 903.50M | 1.43B | 1.11B | 584.44M |
Balance Sheet | ||||||
| Total Assets | 24.53B | 21.76B | 21.73B | 21.76B | 19.54B | 17.05B |
| Cash, Cash Equivalents and Short-Term Investments | 213.61M | 188.81M | 218.05M | 176.91M | 222.19M | 373.62M |
| Total Debt | 3.13B | 3.39B | 3.81B | 3.77B | 2.63B | 2.26B |
| Total Liabilities | 18.05B | 15.93B | 15.85B | 16.15B | 14.19B | 11.90B |
| Stockholders Equity | 6.40B | 5.76B | 5.81B | 5.55B | 5.28B | 5.09B |
Cash Flow | ||||||
| Free Cash Flow | 168.01M | 1.04B | 622.16M | -111.91M | 335.93M | 1.24B |
| Operating Cash Flow | 190.56M | 1.13B | 705.45M | -33.08M | 418.98M | 1.36B |
| Investing Cash Flow | 9.57M | -94.44M | -72.32M | -57.71M | -60.12M | -138.79M |
| Financing Cash Flow | -310.87M | -956.83M | -666.22M | 109.78M | -463.30M | -1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.48B | 18.06 | 9.30% | 1.02% | 3.19% | -4.91% | |
69 Neutral | $12.25B | 15.12 | 9.98% | 1.15% | 6.95% | 19.19% | |
67 Neutral | $4.05B | 18.57 | 4.71% | 2.77% | -2.30% | -29.75% | |
64 Neutral | $5.92B | 12.73 | 7.70% | ― | 3.16% | 1.09% | |
64 Neutral | $894.82M | 12.82 | 8.11% | ― | -4.88% | 2.57% | |
62 Neutral | $2.66B | 19.95 | 8.51% | ― | -6.69% | -51.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |