| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.51B | 58.45B | 57.56B | 62.34B | 31.61B |
| Gross Profit | 4.37B | 3.54B | 3.58B | 3.56B | 1.77B |
| EBITDA | 1.83B | 1.60B | 1.51B | 1.49B | 731.90M |
| Net Income | 827.66M | 689.09M | 626.91M | 651.31M | 395.07M |
Balance Sheet | |||||
| Total Assets | 34.25B | 30.27B | 29.41B | 29.73B | 27.67B |
| Cash, Cash Equivalents and Short-Term Investments | 2.44B | 1.06B | 1.03B | 522.60M | 993.97M |
| Total Debt | 4.61B | 4.40B | 4.08B | 4.10B | 4.14B |
| Total Liabilities | 25.80B | 22.24B | 21.23B | 21.71B | 19.76B |
| Stockholders Equity | 8.45B | 8.04B | 8.18B | 8.03B | 7.91B |
Cash Flow | |||||
| Free Cash Flow | 1.39B | 1.04B | 1.26B | -166.65M | 754.89M |
| Operating Cash Flow | 1.53B | 1.22B | 1.41B | -49.60M | 809.79M |
| Investing Cash Flow | -221.17M | -193.84M | -156.41M | -115.51M | -952.35M |
| Financing Cash Flow | -32.87M | -953.10M | -785.88M | -275.59M | -392.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.47B | 17.94 | 9.30% | 1.02% | 3.19% | -4.91% | |
69 Neutral | $12.22B | 15.08 | 9.98% | 1.15% | 6.95% | 19.19% | |
67 Neutral | $4.07B | 18.64 | 4.71% | 2.77% | -2.30% | -29.75% | |
64 Neutral | $5.98B | 12.81 | 7.70% | ― | 3.16% | 1.09% | |
64 Neutral | $905.35M | 12.86 | 8.11% | ― | -4.88% | 2.57% | |
62 Neutral | $2.59B | 19.52 | 8.51% | ― | -6.69% | -51.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |