| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.96B | 13.28B | 10.98B | 8.97B | 7.25B | 5.90B |
| Gross Profit | 10.69B | 10.29B | 8.70B | 7.05B | 5.67B | 4.54B |
| EBITDA | 3.06B | 3.00B | 2.23B | 1.59B | 768.00M | 729.00M |
| Net Income | 1.76B | 1.75B | 1.43B | 1.73B | 325.00M | 230.00M |
Balance Sheet | ||||||
| Total Assets | 24.38B | 26.04B | 20.38B | 17.39B | 13.30B | 10.80B |
| Cash, Cash Equivalents and Short-Term Investments | 5.18B | 6.28B | 5.76B | 4.88B | 4.28B | 3.30B |
| Total Debt | 2.43B | 3.20B | 2.28B | 2.28B | 2.23B | 2.21B |
| Total Liabilities | 12.62B | 13.07B | 10.77B | 9.76B | 8.27B | 7.10B |
| Stockholders Equity | 11.73B | 12.96B | 9.61B | 7.63B | 5.03B | 3.69B |
Cash Flow | ||||||
| Free Cash Flow | 4.63B | 4.58B | 3.42B | 2.70B | 2.17B | 1.79B |
| Operating Cash Flow | 5.44B | 5.44B | 4.27B | 3.40B | 2.72B | 2.19B |
| Investing Cash Flow | -1.92B | -1.69B | -2.50B | -2.17B | -2.58B | -1.61B |
| Financing Cash Flow | -4.18B | -2.34B | -1.34B | -803.00M | -344.00M | -506.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $156.51B | 20.67 | 14.95% | 0.63% | 10.98% | 34.24% | |
76 Outperform | $88.05B | 644.06 | 3.78% | ― | 29.54% | -21.11% | |
74 Outperform | $128.26B | 73.27 | 14.98% | ― | 21.72% | 13.59% | |
71 Outperform | $88.57B | -73.73 | -57.21% | ― | 31.07% | 16.46% | |
67 Neutral | $36.11B | 43.82 | 10.41% | ― | 13.70% | 76.27% | |
63 Neutral | $27.31B | -129.53 | -16.70% | ― | 24.74% | 49.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |