| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.28B | 10.98B | 8.97B | 7.25B | 5.90B |
| Gross Profit | 10.29B | 8.70B | 7.05B | 5.67B | 4.54B |
| EBITDA | 3.00B | 2.23B | 1.59B | 768.00M | 729.00M |
| Net Income | 1.75B | 1.43B | 1.73B | 325.00M | 230.00M |
Balance Sheet | |||||
| Total Assets | 26.04B | 20.38B | 17.39B | 13.30B | 10.80B |
| Cash, Cash Equivalents and Short-Term Investments | 6.28B | 5.76B | 4.88B | 4.28B | 3.30B |
| Total Debt | 3.20B | 2.28B | 2.28B | 2.23B | 2.21B |
| Total Liabilities | 13.07B | 10.77B | 9.76B | 8.27B | 7.10B |
| Stockholders Equity | 12.96B | 9.61B | 7.63B | 5.03B | 3.69B |
Cash Flow | |||||
| Free Cash Flow | 4.58B | 3.42B | 2.70B | 2.17B | 1.79B |
| Operating Cash Flow | 5.44B | 4.27B | 3.40B | 2.72B | 2.19B |
| Investing Cash Flow | -1.69B | -2.50B | -2.17B | -2.58B | -1.61B |
| Financing Cash Flow | -2.34B | -1.34B | -803.00M | -344.00M | -506.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $107.80B | 90.88 | 15.42% | ― | 21.05% | 28.67% | |
71 Outperform | $167.95B | 27.05 | 12.37% | 0.63% | 8.41% | 22.92% | |
69 Neutral | $32.66B | 66.22 | 7.97% | ― | 13.35% | -60.76% | |
65 Neutral | $43.49B | 438.37 | 3.24% | ― | 26.63% | -46.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $55.52B | -48.84 | -60.27% | ― | 28.48% | -19.12% | |
56 Neutral | $17.59B | -250.38 | -13.32% | ― | 19.51% | 53.35% |