| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.49M | 2.12M | 2.08M | 4.63M | 1.95M |
| Gross Profit | 813.40K | 1.10M | 1.10M | 3.90M | 1.21M |
| EBITDA | -48.60K | -2.56M | -1.50M | 2.08M | 76.40K |
| Net Income | -154.90K | -2.68M | -1.44M | 1.81M | 49.40K |
Balance Sheet | |||||
| Total Assets | 14.04M | 13.92M | 14.00M | 9.62M | 3.79M |
| Cash, Cash Equivalents and Short-Term Investments | 11.55M | 10.84M | 10.25M | 5.34M | 1.85M |
| Total Debt | 168.90K | 35.20K | 17.60K | 68.30K | 115.80K |
| Total Liabilities | 433.80K | 281.60K | 1.62M | 799.00K | 284.00K |
| Stockholders Equity | 13.60M | 13.64M | 12.38M | 8.82M | 3.51M |
Cash Flow | |||||
| Free Cash Flow | 713.90K | 584.90K | -47.80K | -8.90K | 481.10K |
| Operating Cash Flow | 713.90K | 594.80K | -19.30K | -8.10K | 512.70K |
| Investing Cash Flow | 0.00 | 7.98M | -3.63M | -800.00 | -31.60K |
| Financing Cash Flow | 0.00 | 0.00 | 5.00M | 3.50M | 2.80K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
| ― | $16.87M | -104.59 | -3.33% | ― | -1.43% | 86.81% | |
61 Neutral | $68.53M | -60.48 | 4.98% | ― | 0.18% | -54.25% | |
53 Neutral | $68.64M | -4.53 | 71.64% | ― | 11013.00% | 39.85% | |
51 Neutral | $76.03M | 119.83 | 0.02% | 1.33% | -0.97% | -99.67% | |
45 Neutral | $8.59M | -1.55 | -77.79% | ― | 39.37% | 69.81% |