Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 459.00K | $ 398.30K | $ 317.50K | $ 575.10K | $ 599.20K |
Gross Profit | $ 230.30K | $ 398.30K | $ 155.00K | $ 265.10K | $ 370.20K |
EBIT | $ -999.60K | $ -1.02M | $ -1.09M | $ -609.90K | $ 110.90K |
EBITDA | $ -992.10K | $ -1.01M | $ -1.07M | $ -595.60K | $ 120.80K |
Net Income Common Stockholders | $ -1.01M | $ -1.11M | $ -1.09M | $ 166.70K | $ 79.10K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 10.50M | $ 10.51M | $ 10.25M | $ 10.48M | $ 5.46M |
Total Assets | $ 13.93M | $ 13.90M | $ 14.00M | $ 14.40M | $ 9.53M |
Total Debt | $ 70.60K | $ 4.40K | $ 17.60K | $ 30.60K | $ 43.40K |
Net Debt | $ -10.43M | $ -10.51M | $ -10.24M | $ -10.45M | $ -5.42M |
Total Liabilities | $ 3.59M | $ 2.55M | $ 1.62M | $ 920.80K | $ 598.60K |
Stockholders Equity | $ 10.35M | $ 11.35M | $ 12.38M | $ 13.47M | $ 8.93M |
Cash Flow | - | ||||
Free Cash Flow | $ -10.20K | $ 256.20K | $ -186.50K | $ 13.30K | $ 93.70K |
Operating Cash Flow | $ -9.50K | $ 264.20K | $ -186.50K | $ 29.90K | $ 104.50K |
Investing Cash Flow | $ 1.09M | $ 1.07M | $ -3.60M | $ -16.60K | $ -10.80K |
Financing Cash Flow | - | - | - | $ 5.00M | - |