Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 715.28B | 715.28B | 717.25B | 628.11B | 539.61B | 451.22B |
Gross Profit | 311.97B | 311.97B | 310.05B | 277.73B | 225.97B | 145.24B |
EBITDA | 60.28B | 55.72B | 77.73B | 86.83B | 71.01B | -15.08B |
Net Income | 6.12B | 6.12B | 32.57B | 44.94B | 42.68B | -34.50B |
Balance Sheet | ||||||
Total Assets | 1.11T | 1.11T | 1.15T | 1.05T | 1.04T | 989.74B |
Cash, Cash Equivalents and Short-Term Investments | 166.71B | 166.71B | 222.55B | 211.34B | 370.28B | 351.80B |
Total Debt | 193.57B | 193.57B | 166.71B | 158.10B | 153.10B | 147.63B |
Total Liabilities | 471.29B | 471.29B | 462.02B | 431.92B | 439.60B | 451.01B |
Stockholders Equity | 637.98B | 637.98B | 683.79B | 614.97B | 597.68B | 537.59B |
Cash Flow | ||||||
Free Cash Flow | -3.90B | -21.40B | -24.45B | -33.01B | 7.53B | -18.13B |
Operating Cash Flow | 48.26B | 48.26B | 30.77B | 15.00M | 31.35B | 4.97B |
Investing Cash Flow | -69.99B | -69.99B | -41.41B | -112.15B | -385.00M | 18.02B |
Financing Cash Flow | -19.81B | -19.81B | -8.94B | -56.21B | -26.15B | -4.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $4.49B | 20.46 | 27.51% | 1.25% | 3.83% | 28.57% | |
73 Outperform | $3.60B | 43.92 | 1.99% | 1.75% | -2.43% | -58.82% | |
69 Neutral | $2.26B | 32.38 | 13.16% | 0.73% | 8.51% | 31.24% | |
67 Neutral | $418.81M | ― | -8.33% | 3.23% | -3.56% | -407.47% | |
61 Neutral | $17.95B | 12.83 | -3.20% | 2.97% | 1.18% | -14.28% | |
57 Neutral | $1.70B | ― | -46.53% | ― | -2.35% | -7104.57% | |
45 Neutral | $107.74M | ― | -2.64% | ― | 5.56% | 56.01% |