| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 541.09B | 715.28B | 717.25B | 628.11B | 539.61B | 451.22B |
| Gross Profit | 292.24B | 311.97B | 310.05B | 277.73B | 225.97B | 145.24B |
| EBITDA | 49.33B | 55.72B | 77.73B | 86.83B | 71.01B | -15.08B |
| Net Income | 8.45B | 6.12B | 32.57B | 44.94B | 42.68B | -34.50B |
Balance Sheet | ||||||
| Total Assets | 1.17T | 1.11T | 1.15T | 1.05T | 1.04T | 989.74B |
| Cash, Cash Equivalents and Short-Term Investments | 163.20B | 166.71B | 222.55B | 212.58B | 370.28B | 351.80B |
| Total Debt | 227.07B | 193.57B | 166.71B | 134.02B | 130.06B | 134.07B |
| Total Liabilities | 507.56B | 471.29B | 462.02B | 431.92B | 439.60B | 451.01B |
| Stockholders Equity | 663.79B | 637.98B | 683.79B | 614.97B | 597.68B | 537.59B |
Cash Flow | ||||||
| Free Cash Flow | -40.64B | -21.40B | -24.45B | -33.01B | 7.53B | -18.13B |
| Operating Cash Flow | 4.02B | 48.26B | 30.77B | 15.00M | 31.35B | 4.97B |
| Investing Cash Flow | -35.21B | -69.99B | -41.41B | -112.15B | -385.00M | 18.02B |
| Financing Cash Flow | -2.23B | -19.81B | -8.94B | -56.21B | -26.15B | -4.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $5.69B | 26.51 | 25.91% | 1.15% | 4.20% | 24.12% | |
70 Outperform | $2.00B | 27.71 | 13.53% | 0.79% | 7.27% | 45.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $469.49M | -13.54 | -7.78% | 3.22% | -0.07% | -31.45% | |
49 Neutral | $114.04M | -20.54 | -3.19% | ― | 2.85% | 24.82% | |
47 Neutral | $3.92B | 72.13 | 1.29% | 2.16% | -2.80% | -65.04% |