| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 718.00B | ¥ 715.28B | ¥ 717.25B | ¥ 628.11B | ¥ 539.61B |
| Gross Profit | ¥ 270.69B | ¥ 311.97B | ¥ 310.05B | ¥ 277.73B | ¥ 225.97B |
| Operating Income | ¥ -12.71B | ¥ 2.42B | ¥ 41.99B | ¥ 54.91B | ¥ 46.61B |
| EBITDA | ¥ 32.97B | ¥ 55.72B | ¥ 77.73B | ¥ 86.83B | ¥ 71.01B |
| Net Income | ¥ -91.28B | ¥ 6.12B | ¥ 32.57B | ¥ 44.94B | ¥ 42.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 158.72B | ¥ 166.71B | ¥ 222.55B | ¥ 212.58B | ¥ 370.28B |
| Total Assets | ¥ 1.08T | ¥ 1.11T | ¥ 1.15T | ¥ 1.05T | ¥ 1.04T |
| Total Debt | ¥ 220.91B | ¥ 193.57B | ¥ 166.71B | ¥ 134.02B | ¥ 130.06B |
| Net Debt | ¥ 62.19B | ¥ 29.98B | ¥ -39.94B | ¥ -53.24B | ¥ -217.18B |
| Total Liabilities | ¥ 488.92B | ¥ 471.29B | ¥ 462.02B | ¥ 431.92B | ¥ 439.60B |
| Stockholders' Equity | ¥ 589.33B | ¥ 637.98B | ¥ 683.79B | ¥ 614.97B | ¥ 597.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -43.45B | ¥ -21.40B | ¥ -24.45B | ¥ -33.01B | ¥ 7.53B |
| Operating Cash Flow | ¥ -4.71B | ¥ 48.26B | ¥ 30.77B | ¥ 15.00M | ¥ 31.35B |
| Investing Cash Flow | ¥ -13.36B | ¥ -69.99B | ¥ -41.41B | ¥ -112.15B | ¥ -385.00M |
| Financing Cash Flow | ¥ 909.74M | ¥ -19.81B | ¥ -8.94B | ¥ -56.21B | ¥ -26.15B |