| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.03B | 38.79B | 20.62B | 19.83B | 18.45B | 16.93B |
| Gross Profit | 9.93B | 0.00 | 20.62B | 20.63B | 18.45B | 16.68B |
| EBITDA | 3.15B | 6.31B | 0.00 | 0.00 | 10.86B | 10.11B |
| Net Income | 5.58B | 4.35B | 6.96B | 7.41B | 6.89B | 6.36B |
Balance Sheet | ||||||
| Total Assets | 735.16B | 735.16B | 1.08T | 1.06T | 1.06T | 925.97B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 112.94B | 120.20B | 144.53B | 109.21B |
| Total Debt | 191.98B | 191.98B | 296.68B | 196.31B | 486.90B | 169.84B |
| Total Liabilities | 692.98B | 692.98B | 1.02T | 997.58B | 996.09B | 863.19B |
| Stockholders Equity | 41.70B | 41.70B | 61.45B | 61.15B | 59.03B | 62.78B |
Cash Flow | ||||||
| Free Cash Flow | 3.69B | 4.57B | -37.22B | -27.89B | 27.14B | -99.00M |
| Operating Cash Flow | 4.79B | 5.48B | -35.78B | -17.54B | 28.22B | 759.00M |
| Investing Cash Flow | -4.68B | -3.67B | 4.69B | -4.21B | -8.70B | -3.69B |
| Financing Cash Flow | 3.09B | 1.75B | 9.92B | -2.18B | 6.01B | -22.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $69.88B | 10.23 | 14.58% | 3.67% | 7.43% | 30.31% | |
80 Outperform | $299.15B | 15.70 | 11.56% | 1.80% | -4.37% | 26.41% | |
77 Outperform | $87.91B | 11.75 | 9.44% | 1.71% | 17.50% | 49.25% | |
76 Outperform | $133.83B | 11.76 | 18.00% | 3.27% | 7.52% | 10.40% | |
72 Outperform | $82.83B | 12.68 | 11.71% | 4.14% | 2.20% | -0.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $87.09B | 20.02 | 11.51% | 3.92% | -6.80% | -3.92% |