| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.05B | 20.62B | 19.83B | 18.45B | 16.93B | 17.21B |
| Gross Profit | 20.05B | 20.62B | 20.63B | 18.45B | 16.68B | 17.21B |
| EBITDA | 0.00 | 0.00 | 0.00 | 10.86B | 10.11B | 0.00 |
| Net Income | 6.87B | 6.96B | 7.41B | 6.89B | 6.36B | 3.50B |
Balance Sheet | ||||||
| Total Assets | 1.10T | 1.08T | 1.06T | 1.06T | 925.97B | 866.57B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 112.94B | 120.20B | 144.53B | 109.21B | 160.95B |
| Total Debt | 266.85B | 296.68B | 196.31B | 486.90B | 169.84B | 132.57B |
| Total Liabilities | 1.03T | 1.02T | 997.58B | 996.09B | 863.19B | 805.27B |
| Stockholders Equity | 62.17B | 61.45B | 61.15B | 59.03B | 62.78B | 61.29B |
Cash Flow | ||||||
| Free Cash Flow | -43.41B | -37.22B | -27.89B | 27.14B | -99.00M | 32.92B |
| Operating Cash Flow | -41.94B | -35.78B | -17.54B | 28.22B | 759.00M | 33.89B |
| Investing Cash Flow | -264.00M | 4.69B | -4.21B | -8.70B | -3.69B | -702.00M |
| Financing Cash Flow | 38.30B | 9.92B | -2.18B | 6.01B | -22.05B | -16.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $63.33B | 9.18 | 14.58% | 4.05% | 7.43% | 30.31% | |
77 Outperform | $74.13B | 9.97 | 9.44% | 2.00% | 17.50% | 49.25% | |
76 Outperform | $270.09B | 14.17 | 11.56% | 1.98% | -4.37% | 26.41% | |
72 Outperform | $76.00B | 11.55 | 11.71% | 4.53% | 2.20% | -0.17% | |
70 Outperform | $119.29B | 10.43 | 18.00% | 4.07% | 7.52% | 10.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $86.50B | 19.53 | 11.51% | 3.89% | -6.80% | -3.92% |