| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 33.03M | 38.63M | 41.29M | 44.26M | 33.89M |
| Gross Profit | 26.80M | 31.53M | 36.55M | 39.16M | 30.25M |
| EBITDA | -40.14M | -46.41M | -44.13M | -24.66M | -16.61M |
| Net Income | -44.63M | -41.05M | -37.92M | -23.57M | -19.08M |
Balance Sheet | |||||
| Total Assets | 202.51M | 239.47M | 268.27M | 286.65M | 284.12M |
| Cash, Cash Equivalents and Short-Term Investments | 103.04M | 154.48M | 168.29M | 227.34M | 255.04M |
| Total Debt | 17.94M | 18.03M | 18.74M | 16.09M | 5.68M |
| Total Liabilities | 31.02M | 33.22M | 36.11M | 32.69M | 21.22M |
| Stockholders Equity | 171.49M | 206.25M | 232.17M | 253.97M | 262.90M |
Cash Flow | |||||
| Free Cash Flow | -36.18M | -29.26M | -25.39M | -33.26M | -14.51M |
| Operating Cash Flow | -34.41M | -27.61M | -21.69M | -14.78M | -10.68M |
| Investing Cash Flow | 25.93M | 6.93M | 54.98M | -24.82M | -195.01M |
| Financing Cash Flow | 656.00K | 2.06M | 2.14M | 2.89M | 234.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |