| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.95M | 31.07M | 36.02M | 38.36M | 33.41M | 29.89M |
| Gross Profit | 10.17M | 9.71M | 8.38M | 9.74M | 9.36M | 6.84M |
| EBITDA | -386.40K | -450.00K | 3.40M | 2.68M | 3.94M | 3.39M |
| Net Income | -2.25M | -2.85M | 1.79M | 978.00K | 1.80M | 1.32M |
Balance Sheet | ||||||
| Total Assets | 49.64M | 69.58M | 58.00M | 52.79M | 54.62M | 52.03M |
| Cash, Cash Equivalents and Short-Term Investments | 950.81K | 3.31M | 9.28M | 1.33M | 1.53M | 325.00K |
| Total Debt | 12.73M | 21.91M | 12.77M | 17.64M | 17.94M | 21.27M |
| Total Liabilities | 32.73M | 49.49M | 36.17M | 46.47M | 49.26M | 36.29M |
| Stockholders Equity | 16.91M | 20.09M | 21.83M | 6.26M | 5.36M | 15.74M |
Cash Flow | ||||||
| Free Cash Flow | -1.45M | -13.51M | -1.90M | 16.00K | 5.63M | 1.02M |
| Operating Cash Flow | -1.25M | -12.91M | 55.00K | 833.00K | 5.63M | 1.66M |
| Investing Cash Flow | 52.67K | 26.00K | 6.81M | -1.14M | 343.00K | -565.00K |
| Financing Cash Flow | -940.24K | 9.22M | -875.00K | -219.00K | -4.76M | -899.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.76B | 12.96 | 13.21% | 1.79% | 4.77% | -35.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | $3.39B | 4,644.29 | 0.06% | 1.79% | 19.40% | -120.47% | |
47 Neutral | $1.59B | -42.03 | -3.00% | ― | 7.39% | 34.57% | |
46 Neutral | $187.47M | -3.18 | -160.65% | 4.88% | -3.95% | -47.70% | |
45 Neutral | $7.30M | 2.52 | ― | ― | ― | ― | |
41 Neutral | $8.69M | 3.30 | -12.16% | ― | ― | ― |