Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 36.02M | $ 38.36M | $ 33.41M | $ 29.89M |
Gross Profit | $ 8.38M | $ 9.74M | $ 9.36M | $ 6.84M |
Operating Income | $ -3.08M | $ 2.39M | $ 1.63M | $ -605.00K |
EBITDA | $ 3.40M | $ 4.02M | $ 3.23M | $ 2.79M |
Net Income | $ 1.79M | $ 978.00K | $ 1.80M | $ 1.32M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 9.28M | $ 1.33M | $ 1.53M | $ 325.00K |
Total Assets | $ 58.00M | $ 52.79M | $ 54.62M | $ 52.03M |
Total Debt | $ 12.77M | $ 17.64M | $ 17.94M | $ 21.27M |
Net Debt | $ 5.69M | $ 16.63M | $ 16.41M | $ 20.94M |
Total Liabilities | $ 36.17M | $ 46.47M | $ 49.26M | $ 36.29M |
Stockholders' Equity | $ 21.83M | $ 6.26M | $ 5.36M | $ 15.74M |
Cash Flow | ||||
Free Cash Flow | $ -1.90M | $ 16.00K | $ 5.63M | $ 1.02M |
Operating Cash Flow | $ 55.00K | $ 833.00K | $ 5.63M | $ 1.66M |
Investing Cash Flow | $ 6.81M | $ -1.14M | $ 343.00K | $ -565.00K |
Financing Cash Flow | $ -875.00K | $ -219.00K | $ -4.76M | $ -899.00K |