| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 76.18M | 58.50M | 72.78M | 74.47M | 57.17M |
| Gross Profit | 18.62M | 10.66M | 15.78M | 14.72M | 10.67M |
| EBITDA | 13.89M | 8.69M | 13.07M | 9.71M | 5.28M |
| Net Income | 5.59M | 1.88M | 7.08M | 4.99M | 1.79M |
Balance Sheet | |||||
| Total Assets | 77.38M | 71.05M | 65.74M | 57.67M | 53.76M |
| Cash, Cash Equivalents and Short-Term Investments | 10.68M | 686.00K | 2.34M | 5.98M | 9.07M |
| Total Debt | 31.12M | 37.62M | 32.76M | 26.87M | 30.03M |
| Total Liabilities | 60.68M | 64.83M | 61.41M | 54.42M | 41.50M |
| Stockholders Equity | 16.70M | 6.22M | 4.33M | 3.25M | 12.26M |
Cash Flow | |||||
| Free Cash Flow | 9.03M | -7.81M | -19.40M | 4.54M | -7.77M |
| Operating Cash Flow | 26.23M | 5.01M | -7.02M | 21.39M | 4.30M |
| Investing Cash Flow | -16.52M | -8.74M | -3.14M | -8.16M | -9.59M |
| Financing Cash Flow | 293.00K | 2.07M | 6.51M | -16.33M | 13.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $8.84M | ― | 35.71% | ― | 33.28% | 200.34% | |
| ― | $36.45M | -1.35 | -175.10% | ― | -27.85% | -163.71% | |
74 Outperform | $1.29B | 11.50 | 17.33% | 0.82% | 23.13% | 12.80% | |
64 Neutral | $1.55B | 99.54 | -1.96% | 2.09% | -0.84% | 29.88% | |
55 Neutral | $2.10B | -90.75 | -2.18% | ― | 9.38% | 43.77% | |
45 Neutral | $176.99M | -2.25 | -3253.61% | 4.88% | -1.86% | -13.02% |