Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.22B | 7.41B | 5.36B | 5.33B | 4.19B | 3.98B |
Gross Profit | -569.00M | 1.23B | 117.00M | 855.00M | 586.00M | 492.00M |
EBITDA | 52.50M | 1.47B | 196.00M | 864.00M | 720.00M | 591.00M |
Net Income | -640.00M | 633.00M | -102.00M | 331.00M | 222.00M | 139.00M |
Balance Sheet | ||||||
Total Assets | 10.96B | 12.48B | 10.20B | 9.23B | 8.30B | 8.10B |
Cash, Cash Equivalents and Short-Term Investments | 1.24B | 2.60B | 1.54B | 1.21B | 885.00M | 811.00M |
Total Debt | 1.67B | 2.43B | 1.27B | 1.30B | 1.31B | 1.45B |
Total Liabilities | 7.84B | 9.05B | 7.27B | 6.12B | 5.54B | 5.47B |
Stockholders Equity | 3.04B | 3.36B | 2.86B | 3.03B | 2.68B | 2.55B |
Cash Flow | ||||||
Free Cash Flow | 505.00M | 74.00M | 365.00M | 326.00M | 200.00M | 130.00M |
Operating Cash Flow | 689.00M | 714.00M | 777.00M | 728.00M | 567.00M | 386.00M |
Investing Cash Flow | -341.00M | -603.00M | -420.00M | -400.00M | -345.00M | -245.00M |
Financing Cash Flow | -185.00M | 736.00M | -294.00M | -224.00M | -276.00M | 504.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $15.09B | 41.59 | 16.35% | 0.44% | 4.96% | 8.41% | |
75 Outperform | $7.10B | 204.86 | 4.62% | ― | 27.03% | 562.31% | |
75 Outperform | $12.78B | 45.25 | 28.24% | 0.70% | 9.87% | 14.16% | |
74 Outperform | $18.39B | 43.40 | 17.40% | 0.20% | 9.77% | 15.66% | |
72 Outperform | $23.76B | 35.39 | 20.61% | 0.55% | 38.28% | ― | |
71 Outperform | ¥255.73B | 13.62 | 8.48% | 3.01% | 6.34% | 13.16% | |
60 Neutral | $4.75B | ― | 81.63% | ― | -2.91% | -109.95% |