| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.42B | 7.41B | 5.36B | 5.33B | 4.19B |
| Gross Profit | 1.62B | 1.23B | 117.00M | 855.00M | 586.00M |
| EBITDA | 1.60B | 1.47B | 196.00M | 723.00M | 519.00M |
| Net Income | 987.43M | 633.00M | -102.00M | 331.00M | 222.00M |
Balance Sheet | |||||
| Total Assets | 13.22B | 12.48B | 10.20B | 9.23B | 8.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 2.60B | 1.54B | 1.21B | 885.00M |
| Total Debt | 2.43B | 2.43B | 1.27B | 1.30B | 1.31B |
| Total Liabilities | 8.84B | 9.05B | 7.27B | 6.12B | 5.54B |
| Stockholders Equity | 4.31B | 3.36B | 2.86B | 3.03B | 2.68B |
Cash Flow | |||||
| Free Cash Flow | 484.11M | 74.00M | 365.00M | 326.00M | 200.00M |
| Operating Cash Flow | 814.53M | 714.00M | 777.00M | 728.00M | 567.00M |
| Investing Cash Flow | -465.86M | -603.00M | -420.00M | -400.00M | -345.00M |
| Financing Cash Flow | -804.93M | 736.00M | -294.00M | -224.00M | -276.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $95.62B | 19.57 | 26.50% | 1.55% | -0.14% | 72.35% | |
75 Outperform | $66.04B | 47.45 | 8.28% | 1.61% | 2.83% | 47.00% | |
75 Outperform | $270.55B | 36.54 | 10.62% | 1.44% | 8.79% | 39.63% | |
70 Outperform | $323.40B | 37.76 | 45.88% | 0.48% | -19.21% | 31.83% | |
66 Neutral | $20.76B | 19.54 | 26.38% | 0.59% | 46.08% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $171.02B | 74.05 | -94.94% | ― | 10.19% | -6.03% |