| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.97B | 7.41B | 5.36B | 5.33B | 4.19B | 3.98B |
| Gross Profit | 1.65B | 1.23B | 117.00M | 855.00M | 586.00M | 492.00M |
| EBITDA | 1.49B | 1.47B | 196.00M | 723.00M | 519.00M | 467.00M |
| Net Income | 982.00M | 633.00M | -102.00M | 331.00M | 222.00M | 139.00M |
Balance Sheet | ||||||
| Total Assets | 11.78B | 12.48B | 10.20B | 9.23B | 8.30B | 8.10B |
| Cash, Cash Equivalents and Short-Term Investments | 2.19B | 2.60B | 1.54B | 1.21B | 885.00M | 811.00M |
| Total Debt | 2.03B | 2.43B | 1.27B | 1.30B | 1.31B | 1.45B |
| Total Liabilities | 7.87B | 9.05B | 7.27B | 6.12B | 5.54B | 5.47B |
| Stockholders Equity | 3.84B | 3.36B | 2.86B | 3.03B | 2.68B | 2.55B |
Cash Flow | ||||||
| Free Cash Flow | 37.00M | 74.00M | 365.00M | 326.00M | 200.00M | 130.00M |
| Operating Cash Flow | 357.00M | 714.00M | 777.00M | 728.00M | 567.00M | 386.00M |
| Investing Cash Flow | -301.50M | -603.00M | -420.00M | -400.00M | -345.00M | -245.00M |
| Financing Cash Flow | 368.00M | 736.00M | -294.00M | -224.00M | -276.00M | 504.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $103.28B | 24.94 | 26.17% | 1.55% | -0.14% | 72.35% | |
75 Outperform | $66.17B | 41.66 | 8.20% | 1.61% | 2.83% | 47.00% | |
75 Outperform | $266.39B | 40.68 | 10.74% | 1.44% | 8.79% | 39.63% | |
73 Outperform | $23.51B | 27.20 | 23.85% | 0.59% | 46.08% | ― | |
70 Outperform | $362.51B | 41.69 | 45.24% | 0.48% | -19.21% | 31.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $183.29B | 123.10 | 289.00% | ― | 10.19% | -6.03% |