Vail Resorts (MTN) AI Stock Analysis

• Market Cap: $5.48B
• Dividend Yield: 6.2%
• Average Volume (3M): 528.59K
• Price to Earnings (P/E): 18.9
• Beta (1Y): 0.72
• Revenue Growth: 2.38%
• EPS Growth: 6.01%
• Country: US
• Employees: 7,600
• Sector: Consumer Cyclical
• Sector Strength: 81
• Industry: Gambling, Resorts & Casinos
• EPS (TTM): 10.54
• Shares Outstanding: 37,152,405
• 10 Day Avg. Volume: 621,997
• 30 Day Avg. Volume: 528,587
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: 1.46
• Enterprise Value/Revenue: 2.70
• Enterprise Value/Gross Profit: 6.32
• Enterprise Value/Ebitda: 9.11
• 1Y Price Target: $170.00
• Price Target Upside: 18.61% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 0

• Rating: 70 Outperform
• Price Target: $170.00 ▲(18.61% Upside)

Vail Resorts' overall score reflects strong financial performance and valuation, tempered by technical indicators suggesting caution. Strategic corporate events and a solid dividend yield add to its attractiveness, despite challenges in visitation and operational costs.

Positive Factors

Revenue Growth

Strong revenue growth indicates successful expansion and market penetration, enhancing the company's ability to invest in new opportunities and sustain long-term profitability.

Epic Pass Program

The Epic Pass program provides stable revenue streams and customer loyalty, reducing dependency on daily ticket sales and mitigating seasonal fluctuations.

Leadership Continuity

The return of Rob Katz as CEO ensures leadership continuity and strategic focus, leveraging his past success to drive innovation and maintain operational excellence.

Negative Factors

Rising Debt Levels

Increased debt levels could strain financial resources and limit flexibility, posing risks if revenue growth does not keep pace with debt obligations.

Visitation Decline

Declining visitation could impact future revenue and profitability, highlighting the need for effective marketing and customer engagement strategies to attract more guests.

Operational Challenges at Park City

Operational challenges at Park City Mountain may affect brand reputation and customer satisfaction, necessitating improvements to maintain competitive positioning.

Vail Resorts Business Overview & Revenue Model

Company Description

Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 37 destination mountain resorts and regional ski areas. This segment is also involved in the ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities. The Lodging segment owns and/or manages various luxury hotels and condominiums, and other lodging properties under the RockResorts brand; various condominiums located in proximity to the company's mountain resorts; destination resorts; and golf courses, as well as offers resort ground transportation services. This segment operates owned and managed hotel and condominium units. The Real Estate segment owns, develops, and sells real estate properties. The company was incorporated in 1997 and is based in Broomfield, Colorado.

How the Company Makes Money

Vail Resorts generates revenue through several key streams, primarily from lift ticket sales, season passes, and ancillary services. Lift ticket sales are a significant portion of the revenue, driven by daily visitors to the resorts during the ski season. The Epic Pass, which allows unlimited access to multiple resorts, has become a crucial revenue source, offering skiers and snowboarders an attractive alternative to purchasing individual lift tickets. Additionally, the company earns revenue from on-mountain dining, retail sales, lodging, and ski school services. Vail Resorts also benefits from strategic partnerships, such as collaborations with local businesses and tourism boards that enhance its marketing efforts and attract more visitors. Seasonal and year-round activities, such as mountain biking and hiking, further diversify its revenue streams and contribute to overall profitability.

Vail Resorts Financial Statement Overview

Summary

Vail Resorts shows strong revenue growth and operational efficiency, with robust gross and net profit margins. However, rising debt levels and fluctuations in net income due to external conditions pose potential risks.

Income Statement

Vail Resorts' income statement reveals a strong revenue growth trajectory with a notable increase from $2.53 billion in 2022 to $2.96 billion TTM (Trailing-Twelve-Months). The gross profit margin stands robustly, reflecting efficient cost management. The net profit margin has improved from previous years, bolstered by steady growth in EBIT and EBITDA margins, indicating enhanced operational efficiency. However, the net income experienced fluctuations due to external market conditions impacting the bottom line.

Balance Sheet

The balance sheet shows a stable financial position with total assets at $5.76 billion TTM. The debt-to-equity ratio remains moderate, indicating manageable leverage levels, though an increase in total debt suggests potential risk if revenue growth stalls. The return on equity has shown improvement, driven by increased net income, but the equity ratio has slightly decreased, pointing to higher liabilities relative to equity.

Cash Flow

Cash flow analysis indicates a healthy operating cash flow, which increased to $632 million TTM. The free cash flow growth is consistent, albeit with fluctuations in capital expenditures. The operating cash flow to net income ratio is strong, highlighting efficient cash management. However, the free cash flow to net income ratio suggests room for improvement in converting profits into cash.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	2.96B	2.89B	2.89B	2.53B	1.91B	1.96B
Gross Profit	1.27B	1.23B	1.22B	1.18B	830.04M	776.02M
EBITDA	878.00M	783.43M	831.66M	831.93M	533.05M	500.42M
Net Income	290.09M	230.41M	268.15M	347.92M	127.85M	98.83M
Balance Sheet
Total Assets	5.76B	5.70B	5.95B	6.32B	6.25B	5.24B
Cash, Cash Equivalents and Short-Term Investments	467.03M	322.83M	562.98M	1.11B	1.24B	390.98M
Total Debt	2.95B	3.04B	3.03B	2.94B	3.08B	2.71B
Total Liabilities	4.53B	4.66B	4.61B	4.47B	4.42B	3.71B
Stockholders Equity	895.38M	723.54M	1.00B	1.61B	1.59B	1.32B
Cash Flow
Free Cash Flow	396.85M	375.58M	324.65M	517.68M	410.15M	222.62M
Operating Cash Flow	632.19M	586.77M	639.56M	710.50M	525.25M	394.95M
Investing Cash Flow	-305.66M	-241.07M	-273.17M	-347.92M	-103.33M	-492.74M
Financing Cash Flow	-578.90M	-574.79M	-915.71M	-493.14M	434.66M	376.23M

Vail Resorts Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 143.33
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For MTN, the sentiment is Negative. The current price of 143.33 is below the 20-day moving average (MA) of 156.03, below the 50-day MA of 156.67, and below the 200-day MA of 158.29, indicating a bearish trend. The MACD of -2.30 indicates Positive momentum. The RSI at 32.96 is Neutral, neither overbought nor oversold. The STOCH value of 7.62 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for MTN.

Vail Resorts Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
VAC	73 Outperform	$2.75B	11.95	10.67%	4.06%	7.70%	63.61%
MTN	70 Outperform	$5.48B	18.86	30.55%	6.20%	2.38%	6.01%
HGV	70 Outperform	$4.12B	78.10	3.35%	―	13.01%	-59.35%
WYNN	68 Neutral	$12.63B	35.83	-51.73%	0.82%	-1.94%	-53.90%
MGM	62 Neutral	$9.40B	19.04	17.34%	―	0.89%	-31.56%
Sector *	61 Neutral	$18.16B	12.70	-2.51%	3.03%	1.44%	-15.67%

Vail Resorts Corporate Events

Vail Resorts Completes $500M Senior Notes Offering

On July 2, 2025, Vail Resorts completed a private placement offering of $500 million in 5.625% Senior Notes due 2030, guaranteed by certain domestic subsidiaries. This financial move is structured under an Indenture with U.S. Bank Trust Company as Trustee, and includes various covenants and redemption options, impacting the company’s financial strategy and obligations.

The most recent analyst rating on (MTN) stock is a Buy with a $244.00 price target. To see the full list of analyst forecasts on Vail Resorts stock, see the MTN Stock Forecast page.

Vail Resorts Increases Senior Notes Offering to $500M

On June 30, 2025, Vail Resorts announced the pricing of its senior notes offering, increasing the amount to $500 million from the initially planned $400 million. The proceeds from this offering will be used to repay borrowings under its revolving credit facility, fund the repurchase of $200 million of its outstanding shares, and address its 0.00% Convertible Senior Notes due 2026, reflecting strategic financial management aimed at strengthening its financial position.

The most recent analyst rating on (MTN) stock is a Buy with a $244.00 price target. To see the full list of analyst forecasts on Vail Resorts stock, see the MTN Stock Forecast page.

Vail Resorts Announces $400M Senior Notes Offering

On June 30, 2025, Vail Resorts announced its intention to initiate a private offering of $400 million in senior notes due 2030. The proceeds from this offering are planned to be used to repay borrowings from its revolving credit facility, fund the repurchase of $200 million in outstanding shares completed in June 2025, and address a portion of its convertible senior notes due 2026. This move is part of the company’s financial strategy to manage its debt and optimize its capital structure.

The most recent analyst rating on (MTN) stock is a Buy with a $244.00 price target. To see the full list of analyst forecasts on Vail Resorts stock, see the MTN Stock Forecast page.

Vail Resorts Announces CEO Transition with Rob Katz

Vail Resorts announced a leadership transition with Rob Katz returning as CEO, effective May 22, 2025, succeeding Kirsten Lynch who will remain in an advisory role until September 2025. The transition aims to continue the company’s strategic priorities and transformational initiatives, with Katz’s previous tenure as CEO marked by innovation and consistent performance. The company reaffirmed its fiscal 2025 guidance and reported consistent early season pass sales trends, indicating stability in its operations.

The most recent analyst rating on (MTN) stock is a Buy with a $250.00 price target. To see the full list of analyst forecasts on Vail Resorts stock, see the MTN Stock Forecast page.