| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.96B | 2.96B | 2.89B | 2.89B | 2.53B | 1.91B |
| Gross Profit | 1.53B | 2.78B | 1.23B | 1.22B | 1.18B | 830.04M |
| EBITDA | 741.58M | 870.46M | 783.43M | 831.66M | 831.93M | 533.05M |
| Net Income | 280.00M | 280.00M | 230.41M | 268.15M | 347.92M | 127.85M |
Balance Sheet | ||||||
| Total Assets | 5.78B | 5.78B | 5.70B | 5.95B | 6.32B | 6.25B |
| Cash, Cash Equivalents and Short-Term Investments | 440.29M | 440.29M | 322.83M | 562.98M | 1.11B | 1.24B |
| Total Debt | 3.44B | 3.44B | 3.04B | 3.03B | 2.94B | 3.08B |
| Total Liabilities | 5.02B | 5.02B | 4.66B | 4.61B | 4.47B | 4.42B |
| Stockholders Equity | 424.50M | 424.50M | 723.54M | 1.00B | 1.61B | 1.59B |
Cash Flow | ||||||
| Free Cash Flow | 319.68M | 319.68M | 375.58M | 324.65M | 517.68M | 410.15M |
| Operating Cash Flow | 554.87M | 554.87M | 586.77M | 639.56M | 710.50M | 525.25M |
| Investing Cash Flow | -204.50M | -204.50M | -241.07M | -273.17M | -347.92M | -103.33M |
| Financing Cash Flow | -242.65M | -242.65M | -574.79M | -915.71M | -493.14M | 434.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $7.84B | 20.50 | 37.56% | 0.39% | 7.97% | -0.14% | |
71 Outperform | $6.32B | 3.54 | 87.17% | 0.87% | 5.91% | 336.91% | |
67 Neutral | $13.05B | 27.68 | ― | 0.80% | -0.26% | -44.45% | |
64 Neutral | $5.19B | 19.18 | 48.78% | 6.15% | 2.74% | 22.37% | |
63 Neutral | $9.87B | 226.43 | 2.25% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $3.43B | 33.41 | ― | ― | 11.32% | ― |
On November 21, 2025, Vail Resorts announced the appointment of Celeste Burgoyne as Executive Vice President and Chief Revenue Officer, effective January 26, 2026. Burgoyne, who previously held a leadership role at lululemon, is expected to drive growth and enhance the guest experience at Vail Resorts. Her extensive experience in customer engagement and brand expansion is anticipated to play a crucial role in the company’s strategic initiatives to boost revenue and strengthen its market position.
On September 29, 2025, Vail Resorts announced that long-serving Board members John Sorte and John Redmond will not seek re-election at the 2025 Annual Meeting of Stockholders. Their departure marks the end of significant tenures during which they contributed to Vail Resorts’ growth into the world’s largest mountain resort company. The Board will continue with nine directors, eight of whom are independent, as part of its strategy to maintain a diverse mix of skills and expertise.