| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.58B | 4.97B | 4.73B | 4.66B | 3.89B | 2.89B |
| Gross Profit | 1.84B | 1.85B | 1.82B | 1.99B | 1.45B | 696.00M |
| EBITDA | 543.00M | 614.00M | 678.00M | 832.00M | 437.00M | -67.00M |
| Net Income | 173.00M | 218.00M | 254.00M | 391.00M | 49.00M | -275.00M |
Balance Sheet | ||||||
| Total Assets | 10.15B | 9.81B | 9.68B | 9.64B | 9.61B | 8.90B |
| Cash, Cash Equivalents and Short-Term Investments | 474.00M | 197.00M | 248.00M | 524.00M | 342.00M | 524.00M |
| Total Debt | 5.74B | 5.22B | 5.14B | 5.03B | 4.49B | 4.41B |
| Total Liabilities | 7.68B | 7.37B | 7.30B | 7.14B | 6.63B | 6.22B |
| Stockholders Equity | 2.46B | 2.44B | 2.38B | 2.50B | 2.98B | 2.65B |
Cash Flow | ||||||
| Free Cash Flow | 63.00M | 148.00M | 114.00M | 457.00M | 296.00M | 258.00M |
| Operating Cash Flow | 122.00M | 205.00M | 232.00M | 522.00M | 343.00M | 299.00M |
| Investing Cash Flow | -66.00M | -115.00M | -112.00M | 16.00M | -213.00M | -32.00M |
| Financing Cash Flow | 130.00M | -132.00M | -401.00M | -486.00M | -317.00M | 23.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.75B | 17.32 | 19.40% | 1.21% | 4.61% | 22.90% | |
72 Outperform | $5.54B | 22.70 | 88.61% | 6.27% | 3.06% | 12.82% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $3.76B | 76.91 | 3.28% | ― | 5.98% | -34.77% | |
58 Neutral | $2.00B | 12.94 | 7.08% | 5.46% | 4.18% | -13.89% | |
57 Neutral | $738.47M | 151.10 | 1.15% | 3.54% | -12.25% | -84.89% | |
45 Neutral | $1.90B | ― | -35.97% | ― | 8.24% | -77.54% |
On November 11, 2025, Marriott Vacations Worldwide Corporation announced the retirement of Brian E. Miller, President of Vacation Ownership, effective December 31, 2025. Mr. Miller, who has been instrumental in the company’s growth and industry leadership, will continue as an advisor until March 27, 2026. His departure will lead to organizational changes, with Stephanie Sobeck Butera and John Fitzgerald reporting directly to the President and CEO starting January 1, 2026.
On November 9, 2025, John E. Geller, Jr. resigned as President and CEO of Marriott Vacations Worldwide Corporation at the Board’s request, effective November 10, 2025. Matthew E. Avril was appointed as Interim President and CEO, bringing over 30 years of experience in the hospitality and vacation ownership industry. The Board has commenced a search for a permanent successor. The company plans to repurchase shares under its $347 million Share Repurchase Program and has postponed its planned Investor Day.
On November 5, 2025, Marriott Vacations Worldwide Corporation reported its third-quarter financial results, revealing a 4% decline in consolidated contract sales compared to the previous year, attributed to a decrease in tours and volume per guest. The company reported a net loss of $2 million, but adjusted net income was $66 million. The company is taking steps to improve performance, including realigning sales incentives and implementing FICO-based screening. Despite challenges, the company maintains a strong liquidity position with $1,428 million, including $474 million in cash and cash equivalents.
On September 18, 2025, Marriott Ownership Resorts, Inc., a subsidiary of Marriott Vacations Worldwide Corporation, issued $575 million in 6.500% Senior Notes due 2033. The proceeds will be used to repay existing debt and cover transaction expenses. This move is part of a strategic financial restructuring aimed at optimizing the company’s debt profile, which may impact its financial stability and market positioning. The issuance of these notes includes various covenants and redemption options, providing flexibility in financial management while maintaining a senior unsecured status.