| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.64B | 5.03B | 4.97B | 4.73B | 4.66B | 3.89B |
| Gross Profit | 1.24B | 760.00M | 1.85B | 1.82B | 1.99B | 1.45B |
| EBITDA | -81.00M | 19.00M | 614.00M | 678.00M | 832.00M | 437.00M |
| Net Income | -342.00M | -308.00M | 218.00M | 254.00M | 391.00M | 49.00M |
Balance Sheet | ||||||
| Total Assets | 9.64B | 9.76B | 9.81B | 9.68B | 9.64B | 9.61B |
| Cash, Cash Equivalents and Short-Term Investments | 268.00M | 733.00M | 197.00M | 248.00M | 524.00M | 342.00M |
| Total Debt | 5.65B | 5.75B | 5.22B | 5.14B | 5.03B | 4.49B |
| Total Liabilities | 7.64B | 7.76B | 7.37B | 7.30B | 7.14B | 6.63B |
| Stockholders Equity | 1.99B | 1.99B | 2.44B | 2.38B | 2.50B | 2.98B |
Cash Flow | ||||||
| Free Cash Flow | -35.00M | -29.00M | 148.00M | 114.00M | 457.00M | 296.00M |
| Operating Cash Flow | 16.00M | 28.00M | 205.00M | 232.00M | 522.00M | 343.00M |
| Investing Cash Flow | -10.00M | -70.00M | -115.00M | -112.00M | 16.00M | -213.00M |
| Financing Cash Flow | 99.00M | 241.00M | -132.00M | -401.00M | -486.00M | -317.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $2.13B | 19.66 | 19.97% | 1.22% | 5.77% | 16.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.15B | 21.30 | 14.85% | ― | 4.24% | 473.72% | |
55 Neutral | $4.78B | 20.81 | 51.86% | 6.27% | -0.83% | -10.37% | |
51 Neutral | $2.52B | -2.62 | -44.48% | ― | 6.38% | -1099.20% | |
50 Neutral | $2.92B | ― | -15.31% | 5.35% | 2.35% | -253.14% |