| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.08B | 4.97B | 4.73B | 4.66B | 3.89B | 2.89B |
| Gross Profit | 2.40B | 1.85B | 1.82B | 1.97B | 1.45B | 696.00M |
| EBITDA | 698.00M | 614.00M | 722.00M | 832.00M | 609.00M | 156.00M |
| Net Income | 259.00M | 218.00M | 254.00M | 391.00M | 49.00M | -275.00M |
Balance Sheet | ||||||
| Total Assets | 9.89B | 9.81B | 9.68B | 9.64B | 9.61B | 8.90B |
| Cash, Cash Equivalents and Short-Term Investments | 205.00M | 197.00M | 248.00M | 524.00M | 342.00M | 524.00M |
| Total Debt | 5.38B | 5.22B | 5.14B | 5.03B | 4.49B | 4.27B |
| Total Liabilities | 7.40B | 7.37B | 7.30B | 7.14B | 6.63B | 6.22B |
| Stockholders Equity | 2.48B | 2.44B | 2.38B | 2.50B | 2.98B | 2.65B |
Cash Flow | ||||||
| Free Cash Flow | 82.00M | 148.00M | 114.00M | 457.00M | 296.00M | 258.00M |
| Operating Cash Flow | 27.00M | 205.00M | 232.00M | 522.00M | 343.00M | 299.00M |
| Investing Cash Flow | -70.00M | -115.00M | -112.00M | 16.00M | -213.00M | -32.00M |
| Financing Cash Flow | -54.00M | -132.00M | -401.00M | -486.00M | -317.00M | 23.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $4.03B | 78.80 | 3.35% | ― | 13.01% | -59.35% | |
| ― | $5.47B | 20.27 | 48.78% | 5.82% | 2.74% | 22.37% | |
| ― | $2.44B | 10.61 | 10.67% | 4.62% | 7.70% | 63.61% | |
| ― | $1.68B | 16.61 | 19.40% | 1.29% | 4.61% | 22.90% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | $576.53M | 40.78 | 3.11% | 4.48% | -21.68% | -94.08% | |
| ― | $2.59B | ― | -2.50% | ― | 7.34% | 93.83% |
On September 18, 2025, Marriott Ownership Resorts, Inc., a subsidiary of Marriott Vacations Worldwide Corporation, issued $575 million in 6.500% Senior Notes due 2033. The proceeds will be used to repay existing debt and cover transaction expenses. This move is part of a strategic financial restructuring aimed at optimizing the company’s debt profile, which may impact its financial stability and market positioning. The issuance of these notes includes various covenants and redemption options, providing flexibility in financial management while maintaining a senior unsecured status.
The most recent analyst rating on (VAC) stock is a Buy with a $87.00 price target. To see the full list of analyst forecasts on Marriott Vacations Worldwide Corporation stock, see the VAC Stock Forecast page.
On September 4, 2025, Marriott Vacations Worldwide Corporation announced that its subsidiary, Marriott Ownership Resorts, Inc., priced a $575 million offering of 6.500% senior unsecured notes due 2033. The proceeds will be used to repay the 2026 Convertible Notes and cover transaction expenses. This financial maneuver is expected to impact the company’s operations by managing debt obligations and supporting financial stability.
The most recent analyst rating on (VAC) stock is a Hold with a $87.00 price target. To see the full list of analyst forecasts on Marriott Vacations Worldwide Corporation stock, see the VAC Stock Forecast page.
On September 4, 2025, Marriott Vacations Worldwide Corporation announced that its subsidiary, Marriott Ownership Resorts, Inc., plans to offer $575 million in senior unsecured notes due 2033, subject to market conditions. The proceeds will be used to pay off the 2026 Convertible Notes and cover transaction expenses. This move is part of the company’s financial strategy to manage its debt and optimize its capital structure, potentially impacting its financial stability and market position.
The most recent analyst rating on (VAC) stock is a Hold with a $87.00 price target. To see the full list of analyst forecasts on Marriott Vacations Worldwide Corporation stock, see the VAC Stock Forecast page.
Marriott Vacations Worldwide Corporation, a leader in the global vacation industry, specializes in vacation ownership, exchange, rental, and resort management services, maintaining exclusive partnerships with renowned hotel brands.
Marriott Vacations Worldwide’s recent earnings call presented a balanced sentiment, highlighting strong performance in adjusted EBITDA, resort occupancy, and first-time buyer sales. Despite these positive aspects, challenges such as declining contract sales, rental profits, and increased loan loss provisions tempered the overall sentiment. The company’s modernization initiatives and optimistic outlook for the second half of the year provide a hopeful perspective, though current financial hurdles remain a concern.
On August 4, 2025, Marriott Vacations Worldwide Corporation reported its financial results for the second quarter of 2025, highlighting consolidated contract sales of $445 million and a net income of $69 million. Despite a slight decline in contract sales, the company experienced a 28% increase in adjusted EBITDA, attributed to a previous year’s sales reserve adjustment. The company remains optimistic about its full-year outlook, emphasizing the resilience of its business model and the continued prioritization of travel by leisure consumers.
The most recent analyst rating on (VAC) stock is a Buy with a $102.00 price target. To see the full list of analyst forecasts on Marriott Vacations Worldwide Corporation stock, see the VAC Stock Forecast page.
Marriott Vacations Worldwide Corporation faces significant risks due to the rapidly changing global macroeconomic environment, driven by swift governmental policy and regulatory shifts. These changes have introduced uncertainty and volatility into financial markets, potentially affecting the company’s supply chain, cost structure, and market access. Additionally, consumer sentiment and willingness to travel may decline, impacting the company’s financial performance and strategic planning. The unpredictable nature of these developments poses challenges for Marriott Vacations Worldwide Corporation in mitigating potential adverse effects on their financial condition and operations.