| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.00B | 4.98B | 3.98B | 3.83B | 2.33B | 894.00M |
| Gross Profit | 2.02B | 2.83B | 1.23B | 1.27B | 855.00M | 152.00M |
| EBITDA | 708.00M | 733.00M | 840.00M | 867.00M | 500.00M | -192.00M |
| Net Income | 88.00M | 47.00M | 313.00M | 352.00M | 176.00M | -201.00M |
Balance Sheet | ||||||
| Total Assets | 11.68B | 11.44B | 8.69B | 8.00B | 8.01B | 3.13B |
| Cash, Cash Equivalents and Short-Term Investments | 215.00M | 328.00M | 589.00M | 223.00M | 432.00M | 526.00M |
| Total Debt | 7.28B | 7.02B | 4.59B | 3.85B | 4.33B | 1.99B |
| Total Liabilities | 10.14B | 9.55B | 6.57B | 5.85B | 6.02B | 2.76B |
| Stockholders Equity | 1.39B | 1.75B | 2.12B | 2.15B | 1.99B | 374.00M |
Cash Flow | ||||||
| Free Cash Flow | 113.00M | 183.00M | 237.00M | 650.00M | 150.00M | 48.00M |
| Operating Cash Flow | 238.00M | 309.00M | 312.00M | 747.00M | 168.00M | 79.00M |
| Investing Cash Flow | -161.00M | -1.57B | -158.00M | -97.00M | -1.63B | -33.00M |
| Financing Cash Flow | -67.00M | 1.16B | 183.00M | -782.00M | 1.64B | 328.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.93B | 20.21 | 88.61% | 6.27% | 3.06% | 12.82% | |
63 Neutral | $9.42B | 218.58 | 2.25% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $4.12B | 83.43 | 3.28% | ― | 5.98% | -34.77% | |
58 Neutral | $2.26B | 14.60 | 7.08% | 5.35% | 4.18% | -13.89% | |
53 Neutral | $12.25B | 25.99 | ― | 0.80% | -0.26% | -44.45% | |
51 Neutral | $5.03B | ― | -6.06% | ― | 0.87% | 31.28% |