Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.00B | 4.98B | 3.98B | 3.83B | 2.33B | 894.00M |
Gross Profit | 2.03B | 1.33B | 1.23B | 1.27B | 855.00M | 152.00M |
EBITDA | 762.00M | 733.00M | 840.00M | 954.00M | 624.00M | -192.00M |
Net Income | 182.00M | 47.00M | 313.00M | 352.00M | 176.00M | -201.00M |
Balance Sheet | ||||||
Total Assets | 11.74B | 11.44B | 8.69B | 8.00B | 8.01B | 3.13B |
Cash, Cash Equivalents and Short-Term Investments | 269.00M | 328.00M | 589.00M | 223.00M | 432.00M | 428.00M |
Total Debt | 7.17B | 7.02B | 4.59B | 3.85B | 4.33B | 1.99B |
Total Liabilities | 10.10B | 9.55B | 6.57B | 5.85B | 6.02B | 2.76B |
Stockholders Equity | 1.49B | 1.75B | 2.12B | 2.15B | 1.99B | 374.00M |
Cash Flow | ||||||
Free Cash Flow | 113.00M | 183.00M | 237.00M | 650.00M | 129.00M | 48.00M |
Operating Cash Flow | 234.00M | 309.00M | 312.00M | 747.00M | 168.00M | 79.00M |
Investing Cash Flow | -121.00M | -1.57B | -158.00M | -97.00M | -1.63B | -33.00M |
Financing Cash Flow | -146.00M | 1.16B | 183.00M | -782.00M | 1.64B | 328.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $3.86B | 80.74 | 3.35% | ― | 13.01% | -59.35% | |
70 Outperform | $5.84B | 20.11 | 30.55% | 5.45% | 2.38% | 6.01% | |
70 Neutral | $2.61B | 11.33 | 10.67% | 3.95% | 7.70% | 63.61% | |
67 Neutral | ¥282.84B | 15.30 | 6.82% | 2.46% | 5.05% | -19.57% | |
65 Neutral | $9.99B | 20.01 | 17.34% | ― | 0.89% | -31.56% |
On August 12, 2025, Hilton Grand Vacations Inc. and affiliates of Apollo Global Management entered into an Underwriting Agreement with Wells Fargo Securities for the sale of 7,000,000 shares of common stock, with an option for an additional 1,050,000 shares, which was fully exercised on August 13, 2024. The offering, expected to close on August 14, 2025, includes a share repurchase by Hilton Grand Vacations of 933,488 shares, with no proceeds from the sale going to the company, as all shares are sold by the selling stockholders.