| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.18B | 5.05B | 4.98B | 3.98B | 3.83B | 2.33B |
| Gross Profit | 2.95B | 2.86B | 2.83B | 1.23B | 1.27B | 855.00M |
| EBITDA | 1.31B | 759.00M | 733.00M | 840.00M | 867.00M | 500.00M |
| Net Income | 199.00M | 81.00M | 47.00M | 313.00M | 352.00M | 176.00M |
Balance Sheet | ||||||
| Total Assets | 11.94B | 11.54B | 11.44B | 8.69B | 8.00B | 8.01B |
| Cash, Cash Equivalents and Short-Term Investments | 552.00M | 571.00M | 328.00M | 589.00M | 223.00M | 432.00M |
| Total Debt | 7.39B | 7.35B | 7.02B | 4.59B | 3.85B | 4.33B |
| Total Liabilities | 10.59B | 10.10B | 9.55B | 6.57B | 5.85B | 6.02B |
| Stockholders Equity | 1.20B | 1.29B | 1.75B | 2.12B | 2.15B | 1.99B |
Cash Flow | ||||||
| Free Cash Flow | 328.00M | 230.00M | 183.00M | 237.00M | 650.00M | 150.00M |
| Operating Cash Flow | 390.00M | 300.00M | 309.00M | 312.00M | 747.00M | 168.00M |
| Investing Cash Flow | -134.00M | -146.00M | -1.57B | -158.00M | -97.00M | -1.63B |
| Financing Cash Flow | -259.00M | -338.00M | 1.16B | 183.00M | -782.00M | 1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $5.95B | -12.29 | -13.29% | ― | 2.35% | -116.00% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.18B | 21.59 | 14.85% | ― | 4.24% | 473.72% | |
55 Neutral | $11.98B | 65.67 | 6.96% | ― | 3.39% | -67.21% | |
55 Neutral | $5.16B | 29.21 | 49.64% | 6.27% | -4.29% | -43.57% | |
53 Neutral | $10.95B | 29.01 | -115.50% | 0.80% | 4.72% | -8.26% | |
51 Neutral | $3.36B | -10.00 | -15.31% | 5.35% | 2.35% | -253.14% |