Education
About Us
Working with TipRanks
Follow Us
Hilton Grand Vacations Inc (HGV)
NYSE:HGV
Top Page
Hilton Grand Vacations
(NYSE:HGV)
Select Model
Select Model
Rating:60Neutral
Price Target:
$49.00
▲(9.77% Upside)
Action:ReiteratedDate:02/27/26
The score is mainly held back by balance-sheet risk and an expensive P/E valuation. Offsetting these are steady technical uptrend signals and a generally positive earnings call with improving EBITDA outlook, strong free cash flow generation, and continued capital returns despite acknowledged near-term headwinds.
Positive Factors
Strong free cash flow and capital returns
Sustained, large free cash flow provides durable flexibility to fund buybacks, invest in lead generation and resorts, and service financing needs without immediate reliance on new debt. Persistent cash generation underpins capital returns and supports strategic optionality across cycles.
HGV Max membership adoption and higher LTV
Rapid adoption of a subscription-like product that delivers materially higher lifetime value strengthens recurring revenue and retention. A larger base of higher-LTV members improves predictability of cash flows, cross-sell opportunities and long-term customer economics.
Financing optimization and expanded securitization
Higher securitization rates and new ABS channels lower funding costs and stabilize financing margin over time. Diversified funding reduces dependence on corporate debt, improving funding resilience and preserving unit economics of VOI financing across rate cycles.
Negative Factors
Elevated leverage and balance-sheet risk
High leverage materially reduces financial flexibility to withstand demand or pricing shocks and raises refinancing risk. Persistent indebtedness constrains reinvestment capacity and makes the firm sensitive to interest-rate moves, limiting durable strategic options if cyclical weakness emerges.
Elevated provisions and large allowance for bad debt
High provisions and a large allowance signal structural credit stress in financed buyers, eroding financing profitability and raising ongoing funding needs. Persistent credit losses can compress margins, increase capital requirements for receivables, and undermine the stability of VOI financing earnings.
VPG pressure, owner attrition and inventory burden
Declining VPG and negative net owner growth weaken unit economics of new sales and suggest retention/engagement issues with parts of the owner base. Excess inventory and ancillary drag reduce recurring margin potential and make revenue and margin recovery slower and more dependent on structural fixes.
Hilton Grand Vacations (HGV) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$3.61B
Dividend YieldN/A
Average Volume (3M)826.73K
Price to Earnings (P/E)49.7
Beta (1Y)1.44
Revenue Growth5.98%
EPS Growth-34.77%
CountryUS
Employees21,800
SectorConsumer Cyclical
Sector Strength84
IndustryGambling, Resorts & Casinos
Share Statistics
EPS (TTM)0.88
Shares Outstanding81,423,990
10 Day Avg. Volume846,854
30 Day Avg. Volume826,732
Financial Highlights & Ratios
PEG Ratio0.52
Price to Book (P/B)3.12
Price to Sales (P/S)0.80
P/FCF Ratio17.49
Enterprise Value/Market Cap2.95
Enterprise Value/Revenue2.11
Enterprise Value/Gross Profit3.72
Enterprise Value/Ebitda8.67
Forecast
1Y Price Target
$54.50Price Target Upside22.09% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering7
EPS Forecast (FY)4.15
Revenue Forecast (FY)$5.54B
Hilton Grand Vacations Business Overview & Revenue Model
Company DescriptionHilton Grand Vacations Inc., a timeshare company, develops, markets, sells, and manages vacation ownership resorts primarily under the Hilton Grand Vacations brand. The company operates in two segments, Real Estate Sales and Financing, and Resort Operations and Club Management. It sells vacation ownership intervals and vacation ownership interests; manages resorts and clubs; operates points-based vacation clubs and resort amenities; and finances and services loans provided to consumers for their timeshare purchases. The company also manages and operates the points-based Hilton Grand Vacations Club and Hilton Club exchange programs, and Diamond Clubs, which provide exchange, leisure travel, and reservation services to approximately 333,000 members, as well as engages in the rental of inventory made available due to ownership exchanges through its club programs. As of December 31, 2021, it had 154 properties located in the United States. The company was founded in 1992 and is headquartered in Orlando, Florida.
How the Company Makes MoneyHilton Grand Vacations generates revenue primarily through the sale of vacation ownership interests, which allows customers to purchase a share in a vacation property. This revenue stream includes initial sales, financing options for buyers, and the resale of timeshare interests. Additionally, HGV earns income from annual maintenance fees paid by owners to cover the operating costs of the properties. The company also benefits from its membership programs, offering exclusive promotions and access to a network of resorts, which can drive customer loyalty and repeat business. Strategic partnerships with other travel and hospitality brands further enhance HGV's offerings, contributing to its revenue through cross-promotional opportunities and expanded customer reach.
Hilton Grand Vacations Earnings Call Summary
Earnings Call Date:Feb 26, 2026
(Q4-2025)
| % Change Since: |
Next Earnings Date:May 13, 2026
Earnings Call Sentiment Positive
The call presented a predominantly positive operational and financial picture: strong full-year contract sales growth (10%), expanding margins in real estate, robust adjusted EBITDA growth in the quarter, substantial free cash flow generation ($756M) and $600M of share repurchases. Strategic initiatives showed traction — HGV Max adoption, tour growth and $100M of cost synergies achieved early — and financing optimization unlocked new funding (Japan ABS) and improved securitization to ~73%. Near-term headwinds were acknowledged: elevated provisions and allowance levels, VPG pressure from tough comps, front-loaded expense impacts from license-fee step-ups and finance optimization, rental/ancillary drag from developer maintenance fees and a modest leverage profile (net leverage ~3.78x). Management provided conservative 2026 guidance embedding low single-digit sales growth and near-term EBITDA cadence pressures but expects sequential improvement through the year. On balance, the positives — especially cash flow, margin expansion, member/product adoption and capital returns — materially outweigh the challenges and disclosed near-term headwinds.Q4-2025 Updates
Positive Updates
Full-Year Contract Sales Growth
Contract sales grew 10% for fiscal 2025 (full year), the highest growth since 2022, driven by both owner and new-buyer channels and a mix of stronger VPGs and tour flow.
Strong Adjusted EBITDA and Quarterly Outperformance
Adjusted EBITDA to shareholders was $324 million in Q4, up 12% year-over-year; full-year adjusted EBITDA was $1.15 billion, up 4% versus prior year and above the midpoint of guidance.
Robust Free Cash Flow and Capital Returns
Generated adjusted free cash flow of $756 million (more than $8.25 per share) for 2025; returned $600 million to shareholders in 2025 via repurchases (nearly 15 million shares, float reduced by >20%).
HGV Max Adoption and Member Lifetime Value
HGV Max memberships grew 35%, reaching 266,000 Max members; Max members show >20% higher lifetime value vs. non-Max members; new-buyer lifetime value cited as ~6x longer-tenured members.
Strong Tour and Real-Estate Operating Metrics
Consolidated tours grew nearly 9% in Q4 to 225,000 and surpassed pro forma 2019 tour flow levels; real estate margin expansion of ~140 basis points for the year and Q4 real estate profit of $177 million with a 28% margin (up 150 bps YoY).
Cost Synergies Achieved Ahead of Schedule
Realized $100 million of run-rate cost synergies associated with the Bluegreen acquisition during Q4, several months ahead of the 24-month target.
Financing Optimization and New Funding Sources
Securitized ~73% of current receivables (target range 70%–80%), up from a ~55% run rate pre-program; introduced timeshare ABS to the Japanese market unlocking low-cost financing; financing segment Q4 revenues $134 million and profit $81 million with financing margins of ~60% (63% excluding amortization).
Strong Cash Conversion and Quarterly Conversion Spike
Adjusted free cash flow conversion rate was 128% in the quarter (including $103 million of inventory spend) and 66% for full-year 2025, above the long-term target range for the year.
Negative Updates
VPG Pressure and Expected VPG Declines
VPG in Q4 was nearly $3,800 and declined versus prior year (impact from lapping HGV Max launch and Ka Haku project); company expects full-year 2026 VPG to be slightly down and Q1 VPG to decline high single-digits vs prior-year comps.
Provision and Credit Metrics Elevated
Q4 provision was 18.1% of contract sales (above long-term mid-teens target); total allowance for bad debt was $1.2 billion on $4.3 billion receivables (28.6% of portfolio); annualized default rate was 9.86% (though improved 24 bps sequentially).
Near-Term Expense Headwinds
2026 guidance includes two expense headwinds: license fee step-ups (~$15–$20 million full-year) and finance optimization annualization (~$10–$15 million), with much of the impact front-loaded in H1 and Q1 expected to be flat to slightly down for EBITDA.
Rental/Ancillary Business Challenges and Excess Inventory
Rental and ancillary revenues up only 2% YoY to $178 million, with a $8 million loss driven by developer maintenance fees; company cited an inventory burden from developer maintenance fees and confirmed plans to reduce inventory organically and inorganically.
GAAP Deferrals and Reported Results Distortion
Reported GAAP results did not reflect $61 million of contract sales deferrals and $29 million of deferred direct expenses under ASC 606 related to Ka Haku and Kyoto presales (management presents deferral-adjusted metrics and noted adjusted EBITDA would be $32 million higher if adjusted).
Owner/Member Net Growth Dynamics
Net owner growth (NOG) turned slightly negative for the first time, driven in part by legacy acquired owners exiting and a broader, older acquired owner base that the company is actively managing.
Leverage and Debt Position
Total net leverage (TTM) was 3.78x at year-end; corporate debt stood at $4.5 billion with $2.7 billion of nonrecourse debt; $943 million of notes were current but unsecuritized at quarter-end (some of which can be monetized through warehouse/securitization).
Quarterly Revenue Growth Muted
Total revenue before cost reimbursements grew just 1% in Q4 to $1.3 billion, indicating more modest top-line growth in the quarter despite margin improvements.
Company Guidance
Hilton Grand Vacations guided 2026 adjusted EBITDA before deferrals of $1.185–$1.225 billion (up from $1.15B in 2025), assuming low‑single‑digit contract sales growth and mid‑single‑digit EBITDA growth, with full‑year VPG expected to be down slightly; Q1 is expected to be flat to slightly down (Q1 tours +high‑single‑digit vs. Q1 VPG −high‑single‑digit) and EBITDA should improve sequentially each quarter. The company baked in two near‑term expense headwinds—about $15–$20M of license‑fee step‑ups and $10–$15M from the finance‑optimization program—expects provisions to normalize to the mid‑teens percent of contract sales (Q1 down sequentially), targets a 70–80% run‑rate securitization (with ABS deals in H1, including Japan), and forecasts adjusted free‑cash‑flow conversion in the long‑term 55–65% range (in the lower half in 2026). Management also reiterated a repurchase cadence of ~ $150M per quarter while maintaining leverage and aims to keep EBITDA margins roughly consistent with where they finished 2025.Hilton Grand Vacations Financial Statement Overview
Summary
Income statement is mid-strength (revenue recovery but recent margin compression and unclear latest-year comparability), cash flow is steady and positive, but the balance sheet is a notable constraint due to historically high leverage, limiting flexibility if demand weakens.Income Statement
Revenue rebounded strongly from 2020 through 2024 (including a sharp post-pandemic recovery), with profitability generally solid in 2021–2023 (net margins ~7–9% and healthy EBITDA margins). However, 2024 profitability compressed meaningfully (net margin ~1%) despite higher revenue, and 2025 shows unusually weak operating profitability (very low EBITDA margin and missing/zeroed gross and EBIT figures), making the latest-year earnings quality and comparability less clear. Overall: good top-line scale and a demonstrated ability to generate profits, but recent margin volatility is a key watch item.68
Positive
Balance Sheet
Leverage is the main constraint: debt-to-equity was elevated in 2024 (~4.0x) and also high in 2020 (~5.3x), reflecting a balance sheet that depends heavily on borrowing. While equity remains meaningful and returns on equity improved materially versus 2020 (and were strong in 2022–2023), the step-up in leverage in 2024 increases financial risk and reduces flexibility if demand or pricing softens. 2025 debt is reported as zero, which is inconsistent with the prior-year profile and should be treated cautiously when assessing trend.46
Neutral
Cash Flow
Cash generation is consistently positive, with operating cash flow positive each year and free cash flow also positive across the period. Free cash flow was particularly strong in 2022, then moderated in 2023–2024, but still covered a meaningful portion of earnings and remained positive. In 2025, free cash flow matches net income (1.0x), which is supportive, although operating cash flow relative to debt appears modest in most years (notably 2023–2024), which can be a limitation alongside higher leverage. Overall: steady cash flow profile, but not strong enough to fully offset leverage risk in the weaker years.63
Positive
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.05B | 4.98B | 3.98B | 3.83B | 2.33B |
| Gross Profit | 2.86B | 2.83B | 1.23B | 1.27B | 855.00M |
| EBITDA | 759.00M | 733.00M | 840.00M | 867.00M | 500.00M |
| Net Income | 81.00M | 47.00M | 313.00M | 352.00M | 176.00M |
Balance Sheet | |||||
| Total Assets | 11.54B | 11.44B | 8.69B | 8.00B | 8.01B |
| Cash, Cash Equivalents and Short-Term Investments | 571.00M | 328.00M | 589.00M | 223.00M | 432.00M |
| Total Debt | 7.35B | 7.02B | 4.59B | 3.85B | 4.33B |
| Total Liabilities | 10.10B | 9.55B | 6.57B | 5.85B | 6.02B |
| Stockholders Equity | 1.29B | 1.75B | 2.12B | 2.15B | 1.99B |
Cash Flow | |||||
| Free Cash Flow | 230.00M | 183.00M | 237.00M | 650.00M | 150.00M |
| Operating Cash Flow | 300.00M | 309.00M | 312.00M | 747.00M | 168.00M |
| Investing Cash Flow | -146.00M | -1.57B | -158.00M | -97.00M | -1.63B |
| Financing Cash Flow | -338.00M | 1.16B | 183.00M | -782.00M | 1.64B |
Hilton Grand Vacations Technical Analysis
Neutral
44.64
Price Trends
46.17
Negative
44.09
Positive
44.01
Positive
Market Momentum
-0.28
Positive
43.98
Neutral
17.55
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HGV, the sentiment is Neutral. The current price of 44.64 is below the 20-day moving average (MA) of 46.64, below the 50-day MA of 46.17, and above the 200-day MA of 44.01, indicating a neutral trend. The MACD of -0.28 indicates Positive momentum. The RSI at 43.98 is Neutral, neither overbought nor oversold. The STOCH value of 17.55 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for HGV.
Hilton Grand Vacations Risk Analysis
Hilton Grand Vacations disclosed 72 risk factors in its most recent earnings report. Hilton Grand Vacations reported the most risks in the "Finance & Corporate" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
Hilton Grand Vacations Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $4.94B | ― | 88.61% | 6.27% | 3.06% | 12.82% | |
62 Neutral | $9.17B | 46.86 | 7.74% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $3.61B | 49.67 | 5.33% | ― | 5.98% | -34.77% | |
56 Neutral | $10.67B | 38.12 | ― | 0.80% | -0.26% | -44.45% | |
50 Neutral | $5.09B | -9.69 | -13.11% | ― | 0.87% | 31.28% | |
49 Neutral | $2.33B | -6.54 | -13.89% | 5.35% | 4.18% | -13.89% |
* Consumer Cyclical Sector Average
HGV
Hilton Grand Vacations
44.64
4.16
10.28%
VAC
Marriott Vacations Worldwide Corporation
68.59
0.19
0.28%
MGM
MGM Resorts
36.68
5.04
15.93%
MTN
Vail Resorts
136.35
-11.90
-8.03%
WYNN
Wynn Resorts
103.33
15.94
18.24%
CZR
Caesars Entertainment
25.56
-3.35
-11.59%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.