| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.54B | 17.24B | 16.16B | 13.13B | 9.68B |
| Gross Profit | 7.79B | 7.85B | 7.61B | 6.47B | 4.65B |
| EBITDA | 1.72B | 2.39B | 2.40B | 4.98B | 3.41B |
| Net Income | 206.25M | 746.56M | 1.14B | 1.47B | 1.25B |
Balance Sheet | |||||
| Total Assets | 41.37B | 42.23B | 42.37B | 45.69B | 40.90B |
| Cash, Cash Equivalents and Short-Term Investments | 2.06B | 2.42B | 2.93B | 5.91B | 4.70B |
| Total Debt | 56.16B | 31.85B | 31.62B | 33.99B | 24.69B |
| Total Liabilities | 38.10B | 38.51B | 38.00B | 40.32B | 29.77B |
| Stockholders Equity | 2.43B | 3.02B | 3.81B | 4.83B | 6.07B |
Cash Flow | |||||
| Free Cash Flow | 1.67B | 1.21B | 1.77B | 1.00B | 882.73M |
| Operating Cash Flow | 2.74B | 2.36B | 2.70B | 1.77B | 1.37B |
| Investing Cash Flow | -1.35B | -1.28B | -722.52M | 2.11B | 1.54B |
| Financing Cash Flow | -1.73B | -1.56B | -5.00B | -3.02B | -2.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.19B | 3.78 | 91.87% | 0.84% | 5.91% | 336.91% | |
70 Outperform | $6.10B | 19.42 | 85.64% | 3.22% | 4.69% | 15.18% | |
62 Neutral | $9.45B | 46.86 | 7.55% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $36.28B | 27.64 | 82.89% | 1.51% | 8.37% | 10.20% | |
57 Neutral | $5.38B | -9.69 | -13.18% | ― | 0.87% | 31.28% | |
54 Neutral | $10.55B | 38.12 | -90.44% | 0.80% | -0.26% | -44.45% |