Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.21B | 17.24B | 16.16B | 13.13B | 9.68B | 5.16B |
Gross Profit | 7.74B | 7.85B | 7.61B | 6.47B | 4.65B | 1.71B |
EBITDA | 2.26B | 2.39B | 2.75B | 1.77B | 1.71B | 558.86M |
Net Income | 539.51M | 746.56M | 1.14B | 206.73M | 1.25B | -1.32B |
Balance Sheet | ||||||
Total Assets | 41.70B | 42.23B | 42.37B | 45.69B | 40.90B | 36.49B |
Cash, Cash Equivalents and Short-Term Investments | 1.96B | 2.42B | 2.93B | 5.91B | 4.70B | 5.10B |
Total Debt | 31.59B | 31.61B | 31.62B | 33.99B | 24.69B | 21.02B |
Total Liabilities | 37.96B | 38.51B | 38.00B | 40.32B | 29.77B | 25.25B |
Stockholders Equity | 2.97B | 3.02B | 3.81B | 4.83B | 6.07B | 6.50B |
Cash Flow | ||||||
Free Cash Flow | 1.30B | 1.21B | 1.76B | 991.39M | 882.73M | -1.76B |
Operating Cash Flow | 2.53B | 2.36B | 2.69B | 1.76B | 1.37B | -1.49B |
Investing Cash Flow | -1.50B | -1.28B | -714.17M | 2.12B | 1.54B | 2.16B |
Financing Cash Flow | -1.53B | -1.56B | -5.00B | -3.02B | -2.81B | 2.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 6.77B | 13.00 | 40.43% | 0.84% | 6.40% | 26.09% | |
72 Outperform | 6.43B | 23.23 | 71.63% | 3.33% | 7.47% | 2.58% | |
68 Neutral | 13.09B | 37.15 | -86.94% | 0.79% | -1.94% | -53.90% | |
61 Neutral | $9.40B | 19.04 | 17.34% | ― | 0.89% | -31.56% | |
59 Neutral | 36.38B | 26.76 | 70.92% | 1.79% | 1.62% | -7.14% | |
52 Neutral | 5.48B | -28.01 | -5.01% | ― | -0.15% | 28.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |