| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.28B | 17.24B | 16.16B | 13.13B | 9.68B | 4.92B |
| Gross Profit | 7.71B | 7.85B | 7.61B | 6.47B | 4.65B | 1.71B |
| EBITDA | 1.76B | 2.39B | 2.40B | 4.98B | 3.41B | -779.79M |
| Net Income | 69.68M | 746.56M | 1.14B | 1.47B | 1.25B | -1.03B |
Balance Sheet | ||||||
| Total Assets | 41.41B | 42.23B | 42.37B | 45.69B | 40.90B | 36.49B |
| Cash, Cash Equivalents and Short-Term Investments | 2.13B | 2.42B | 2.93B | 5.91B | 4.70B | 5.10B |
| Total Debt | 31.52B | 31.85B | 31.62B | 33.99B | 24.69B | 21.02B |
| Total Liabilities | 37.96B | 38.51B | 38.00B | 40.32B | 29.77B | 25.25B |
| Stockholders Equity | 2.68B | 3.02B | 3.81B | 4.83B | 6.07B | 6.50B |
Cash Flow | ||||||
| Free Cash Flow | 1.37B | 1.21B | 1.77B | 1.00B | 882.73M | -1.76B |
| Operating Cash Flow | 2.55B | 2.36B | 2.70B | 1.77B | 1.37B | -1.49B |
| Investing Cash Flow | -1.34B | -1.28B | -722.52M | 2.11B | 1.54B | 2.16B |
| Financing Cash Flow | -2.02B | -1.56B | -5.00B | -3.02B | -2.81B | 2.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $45.27B | 30.21 | 62.28% | 1.49% | 8.37% | 10.20% | |
71 Outperform | $6.75B | 3.78 | 87.17% | 0.83% | 5.91% | 336.91% | |
71 Outperform | $6.68B | 22.36 | 96.16% | 3.16% | 4.69% | 15.18% | |
63 Neutral | $10.20B | 235.72 | 2.25% | ― | 0.05% | -94.07% | |
62 Neutral | $13.30B | 28.22 | ― | 0.79% | -0.26% | -44.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $4.98B | -21.78 | -6.06% | ― | 0.87% | 31.28% |
On October 23, 2025, MGM Resorts International entered into a secured credit agreement with Sumitomo Mitsui Banking Corporation for a term loan facility of JPY45.2 billion, with an option to increase to JPY67.8 billion. This agreement, which matures in October 2030, includes covenants that may limit the company’s ability to incur additional debt, impacting its financial flexibility. Additionally, MGM Resorts reported a 2% increase in consolidated net revenues for the third quarter of 2025, driven by strong performance from MGM China and BetMGM North America. However, the company faced a net loss of $285 million due to a non-cash goodwill impairment charge and other write-offs related to Empire City. Despite these challenges, MGM Resorts announced a $300 million yen-denominated credit facility to support its MGM Osaka project and the sale of MGM Northfield Park operations for $546 million.
On September 16, 2025, MGM Resorts International announced new employment agreements for two key executives, Jonathan Halkyard and Gary Fritz, effective October 1, 2025. These agreements outline their compensation packages, including base salaries, bonuses, and equity grants, as well as conditions for termination and non-compete clauses. The agreements aim to secure the leadership of these executives through 2029 and 2028, respectively, potentially impacting the company’s strategic direction and stability in the gaming and digital sectors.