| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.09B | 3.93B | 3.74B | 3.56B | 3.37B |
| Gross Profit | 1.72B | 2.05B | 2.02B | 1.99B | 1.94B |
| EBITDA | 2.79B | 1.21B | 1.18B | 1.24B | 1.07B |
| Net Income | 1.84B | 577.95M | 620.02M | 639.38M | 463.85M |
Balance Sheet | |||||
| Total Assets | 6.85B | 6.39B | 6.27B | 6.31B | 6.22B |
| Cash, Cash Equivalents and Short-Term Investments | 353.41M | 316.69M | 304.27M | 283.47M | 344.56M |
| Total Debt | 3.27B | 3.93B | 3.73B | 3.90B | 3.93B |
| Total Liabilities | 4.25B | 4.81B | 4.53B | 4.72B | 4.69B |
| Stockholders Equity | 2.61B | 1.58B | 1.74B | 1.59B | 1.54B |
Cash Flow | |||||
| Free Cash Flow | 388.46M | 556.67M | 540.57M | 706.96M | 810.96M |
| Operating Cash Flow | 976.68M | 957.08M | 914.52M | 976.11M | 1.01B |
| Investing Cash Flow | 1.04B | -433.91M | -264.33M | -422.31M | -129.58M |
| Financing Cash Flow | -1.98B | -509.50M | -637.25M | -615.85M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.41B | 3.78 | 91.87% | 0.84% | 5.91% | 336.91% | |
70 Outperform | $6.17B | 19.42 | 85.64% | 3.22% | 4.69% | 15.18% | |
62 Neutral | $9.59B | 46.86 | 7.55% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $6.08B | 21.23 | 36.68% | 0.38% | 7.97% | -0.14% | |
57 Neutral | $5.46B | -9.69 | -13.18% | ― | 0.87% | 31.28% | |
54 Neutral | $10.63B | 38.12 | -90.44% | 0.80% | -0.26% | -44.45% |