| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.10B | 4.09B | 3.93B | 3.74B | 3.56B | 3.37B |
| Gross Profit | 1.62B | 1.72B | 2.05B | 2.02B | 1.99B | 1.94B |
| EBITDA | 2.78B | 2.79B | 1.21B | 1.18B | 1.24B | 1.07B |
| Net Income | 1.84B | 1.84B | 577.95M | 620.02M | 639.38M | 463.85M |
Balance Sheet | ||||||
| Total Assets | 6.61B | 6.85B | 6.39B | 6.27B | 6.31B | 6.22B |
| Cash, Cash Equivalents and Short-Term Investments | 372.72M | 353.41M | 316.69M | 304.27M | 283.47M | 344.56M |
| Total Debt | 2.92B | 3.27B | 3.93B | 3.73B | 3.90B | 3.93B |
| Total Liabilities | 4.08B | 4.25B | 4.81B | 4.53B | 4.72B | 4.69B |
| Stockholders Equity | 2.53B | 2.61B | 1.58B | 1.74B | 1.59B | 1.54B |
Cash Flow | ||||||
| Free Cash Flow | 281.12M | 388.46M | 556.67M | 540.57M | 706.96M | 810.96M |
| Operating Cash Flow | 854.62M | 976.68M | 957.08M | 914.52M | 976.11M | 1.01B |
| Investing Cash Flow | 1.14B | 1.04B | -433.91M | -264.33M | -422.31M | -129.58M |
| Financing Cash Flow | -1.93B | -1.98B | -509.50M | -637.25M | -615.85M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $6.16B | 14.94 | 91.63% | 0.84% | 3.45% | 272.47% | |
66 Neutral | $6.39B | 19.41 | 36.88% | 0.38% | 5.75% | -4.30% | |
63 Neutral | $5.43B | 18.10 | 85.64% | 3.22% | 3.75% | 20.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $5.58B | -13.75 | -13.13% | ― | 2.35% | -116.00% | |
56 Neutral | $9.78B | 18.95 | 6.96% | ― | 3.39% | -67.21% | |
54 Neutral | $10.76B | 30.96 | -90.44% | 0.80% | 0.14% | -30.95% |