| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.88B | 2.73B | 2.46B | 1.81B | 1.60B | 1.05B |
| Gross Profit | 965.60M | 938.50M | 795.70M | 566.40M | 446.10M | 193.50M |
| EBITDA | 1.07B | 1.07B | 1.01B | 875.10M | 536.80M | 185.90M |
| Net Income | 403.20M | 426.80M | 417.30M | 439.40M | 249.10M | 13.30M |
Balance Sheet | ||||||
| Total Assets | 7.45B | 7.28B | 6.96B | 6.21B | 2.98B | 2.69B |
| Cash, Cash Equivalents and Short-Term Investments | 180.50M | 175.50M | 144.50M | 129.80M | 291.30M | 67.40M |
| Total Debt | 5.11B | 4.92B | 4.84B | 4.61B | 1.97B | 1.62B |
| Total Liabilities | 6.38B | 6.17B | 6.06B | 5.66B | 2.67B | 2.32B |
| Stockholders Equity | 1.03B | 1.08B | 893.60M | 551.50M | 306.80M | 367.10M |
Cash Flow | ||||||
| Free Cash Flow | 675.00M | 225.70M | -70.70M | 80.00M | 243.70M | -92.30M |
| Operating Cash Flow | 804.40M | 772.70M | 605.80M | 536.80M | 335.50M | 141.90M |
| Investing Cash Flow | -550.80M | -545.20M | -718.00M | -3.10B | -100.40M | -239.40M |
| Financing Cash Flow | -216.50M | -196.60M | 129.30M | 2.42B | -500.00K | 76.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.73B | 17.60 | 37.56% | 0.39% | 7.97% | -0.14% | |
71 Outperform | $6.27B | 3.51 | 87.17% | 0.89% | 5.91% | 336.91% | |
71 Outperform | $5.82B | 19.56 | 96.16% | 3.42% | 4.69% | 15.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $13.02B | 36.93 | ― | 0.82% | -0.26% | -44.45% | |
59 Neutral | $8.75B | 199.12 | 2.25% | ― | 0.05% | -94.07% | |
44 Neutral | $4.07B | ― | -6.06% | ― | 0.87% | 31.28% |
Churchill Downs Incorporated, a prominent player in the entertainment industry, is renowned for its iconic Kentucky Derby and operates in the live and historical racing, online wagering, and regional casino gaming sectors.
Churchill Downs’ recent earnings call painted a picture of robust financial health and strategic foresight, underscoring a record-breaking performance amidst challenges. The company showcased its ability to navigate increased competition and regulatory hurdles while focusing on expanding its market presence and enhancing shareholder value.
On August 27, 2025, Churchill Downs Incorporated completed the acquisition of 90% of PPE Casino Resorts NH Holdings, LLC in Salem, New Hampshire for $180 million. This acquisition allows CDI to develop a charitable gaming, entertainment, and dining venue, with plans to expand and rebrand the facility, enhancing its market presence in the regional casino industry.
The most recent analyst rating on (CHDN) stock is a Buy with a $120.00 price target. To see the full list of analyst forecasts on Churchill Downs stock, see the CHDN Stock Forecast page.