| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.88B | 2.73B | 2.46B | 1.81B | 1.60B | 1.05B |
| Gross Profit | 965.60M | 938.50M | 795.70M | 566.40M | 446.10M | 193.50M |
| EBITDA | 1.00B | 1.07B | 1.01B | 875.10M | 536.80M | 185.90M |
| Net Income | 403.20M | 426.80M | 417.30M | 439.40M | 249.10M | -81.90M |
Balance Sheet | ||||||
| Total Assets | 7.45B | 7.28B | 6.96B | 6.21B | 2.98B | 2.69B |
| Cash, Cash Equivalents and Short-Term Investments | 180.50M | 175.50M | 144.50M | 129.80M | 291.30M | 67.40M |
| Total Debt | 5.11B | 4.92B | 4.84B | 4.61B | 1.97B | 1.62B |
| Total Liabilities | 6.38B | 6.17B | 6.06B | 5.66B | 2.67B | 2.32B |
| Stockholders Equity | 1.03B | 1.08B | 893.60M | 551.50M | 306.80M | 367.10M |
Cash Flow | ||||||
| Free Cash Flow | 590.30M | 225.70M | -70.70M | 80.00M | 243.70M | -92.30M |
| Operating Cash Flow | 804.40M | 772.70M | 605.80M | 536.80M | 335.50M | 141.90M |
| Investing Cash Flow | -550.80M | -545.20M | -718.00M | -3.10B | -100.40M | -239.40M |
| Financing Cash Flow | -216.50M | -196.60M | 129.30M | 2.42B | -500.00K | 76.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.86B | 3.85 | 87.17% | 0.84% | 5.91% | 336.91% | |
73 Outperform | $7.40B | 19.22 | 37.56% | 0.38% | 7.97% | -0.14% | |
71 Outperform | $6.55B | 22.09 | 96.16% | 3.22% | 4.69% | 15.18% | |
63 Neutral | $9.52B | 217.51 | 2.25% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $12.25B | 25.99 | ― | 0.80% | -0.26% | -44.45% | |
51 Neutral | $5.01B | -21.64 | -6.06% | ― | 0.87% | 31.28% |