| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.95B | 2.93B | 2.73B | 2.46B | 1.81B | 1.60B |
| Gross Profit | 996.10M | 982.60M | 938.50M | 795.70M | 566.40M | 446.10M |
| EBITDA | 1.04B | 1.07B | 1.07B | 1.01B | 875.10M | 536.80M |
| Net Income | 385.60M | 379.70M | 426.80M | 417.30M | 439.40M | 249.10M |
Balance Sheet | ||||||
| Total Assets | 7.49B | 7.48B | 7.28B | 6.96B | 6.21B | 2.98B |
| Cash, Cash Equivalents and Short-Term Investments | 200.00M | 288.50M | 175.50M | 144.50M | 129.80M | 291.30M |
| Total Debt | 4.93B | 5.20B | 4.92B | 4.84B | 4.61B | 1.97B |
| Total Liabilities | 6.34B | 6.43B | 6.17B | 6.06B | 5.66B | 2.67B |
| Stockholders Equity | 1.10B | 1.01B | 1.08B | 893.60M | 551.50M | 306.80M |
Cash Flow | ||||||
| Free Cash Flow | 674.60M | 494.90M | 225.70M | -70.70M | 80.00M | 243.70M |
| Operating Cash Flow | 818.30M | 769.80M | 772.70M | 605.80M | 536.80M | 335.50M |
| Investing Cash Flow | -452.40M | -471.50M | -545.20M | -718.00M | -3.10B | -100.40M |
| Financing Cash Flow | -346.60M | -262.50M | -196.60M | 129.30M | 2.42B | -500.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.32B | 14.94 | 91.63% | 0.84% | 3.45% | 272.47% | |
70 Outperform | $5.68B | 19.42 | 85.64% | 3.22% | 3.74% | 22.18% | |
66 Neutral | $7.08B | 18.94 | 36.68% | 0.38% | 5.75% | -4.30% | |
62 Neutral | $10.12B | 46.86 | 7.55% | ― | 1.72% | -68.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $5.72B | -9.69 | -13.18% | ― | 2.14% | -89.07% | |
54 Neutral | $11.02B | 38.12 | -90.44% | 0.80% | 0.14% | -30.95% |