| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.96B | 6.58B | 6.36B | 6.40B | 5.91B |
| Gross Profit | 1.91B | 2.16B | 2.36B | 2.77B | 2.76B |
| EBITDA | 32.00M | 562.80M | 400.20M | 1.50B | 1.45B |
| Net Income | -843.10M | -311.50M | -490.00M | 222.10M | 420.80M |
Balance Sheet | |||||
| Total Assets | 14.27B | 15.26B | 16.06B | 17.50B | 16.87B |
| Cash, Cash Equivalents and Short-Term Investments | 686.60M | 706.60M | 1.07B | 1.62B | 1.86B |
| Total Debt | 8.38B | 11.25B | 11.54B | 12.91B | 11.61B |
| Total Liabilities | 12.44B | 12.40B | 12.86B | 13.91B | 12.78B |
| Stockholders Equity | 1.83B | 2.86B | 3.20B | 3.60B | 4.10B |
Cash Flow | |||||
| Free Cash Flow | -139.50M | -123.40M | 74.00M | 605.80M | 627.80M |
| Operating Cash Flow | 508.20M | 359.30M | 455.90M | 878.20M | 896.10M |
| Investing Cash Flow | -351.10M | -541.20M | -742.60M | -258.60M | -1.22B |
| Financing Cash Flow | -165.60M | -186.50M | -262.60M | -853.00M | 339.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.19B | 3.78 | 91.87% | 0.84% | 5.91% | 336.91% | |
70 Outperform | $6.10B | 19.42 | 85.64% | 3.22% | 4.69% | 15.18% | |
62 Neutral | $9.45B | 46.86 | 7.55% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $5.90B | 21.23 | 36.68% | 0.38% | 7.97% | -0.14% | |
57 Neutral | $5.38B | -9.69 | -13.18% | ― | 0.87% | 31.28% | |
50 Neutral | $1.93B | -2.53 | -34.58% | ― | 8.24% | -77.54% |