| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.07B | 6.96B | 6.58B | 6.36B | 6.40B | 5.91B |
| Gross Profit | 2.10B | 1.91B | 2.16B | 2.36B | 2.77B | 2.76B |
| EBITDA | -131.70M | 32.00M | 562.80M | 400.20M | 1.50B | 1.45B |
| Net Income | -957.30M | -843.10M | -311.50M | -490.00M | 222.10M | 420.80M |
Balance Sheet | ||||||
| Total Assets | 14.12B | 14.27B | 15.26B | 16.06B | 17.50B | 16.87B |
| Cash, Cash Equivalents and Short-Term Investments | 708.00M | 686.60M | 706.60M | 1.07B | 1.62B | 1.86B |
| Total Debt | 8.26B | 8.38B | 11.25B | 11.54B | 12.91B | 11.61B |
| Total Liabilities | 12.30B | 12.44B | 12.40B | 12.86B | 13.91B | 12.78B |
| Stockholders Equity | 1.83B | 1.83B | 2.86B | 3.20B | 3.60B | 4.10B |
Cash Flow | ||||||
| Free Cash Flow | -57.70M | -139.50M | -123.40M | 74.00M | 605.80M | 627.80M |
| Operating Cash Flow | 588.70M | 508.20M | 359.30M | 455.90M | 878.20M | 896.10M |
| Investing Cash Flow | -299.90M | -351.10M | -541.20M | -742.60M | -258.60M | -1.22B |
| Financing Cash Flow | -156.40M | -165.60M | -186.50M | -262.60M | -853.00M | 339.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $6.36B | 14.94 | 91.63% | 0.84% | 3.45% | 272.47% | |
66 Neutral | $6.88B | 19.41 | 36.88% | 0.38% | 5.75% | -4.30% | |
63 Neutral | $5.54B | 18.10 | 85.64% | 3.22% | 3.75% | 20.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $2.30B | -217.94 | -44.48% | ― | 6.38% | -1099.20% | |
60 Neutral | $5.78B | -13.75 | -13.13% | ― | 2.35% | -116.00% | |
56 Neutral | $9.85B | 18.95 | 6.96% | ― | 3.39% | -67.21% |