| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.56B | 11.49B | 11.24B | 11.53B | 10.82B | 9.57B |
| Gross Profit | 5.08B | 4.33B | 5.83B | 6.13B | 5.42B | 4.92B |
| EBITDA | 3.48B | 3.50B | 3.58B | 3.56B | 2.92B | 2.17B |
| Net Income | -485.00M | -502.00M | -278.00M | 786.00M | -899.00M | -1.02B |
Balance Sheet | ||||||
| Total Assets | 31.66B | 31.64B | 32.59B | 33.37B | 33.53B | 38.03B |
| Cash, Cash Equivalents and Short-Term Investments | 867.00M | 887.00M | 866.00M | 1.00B | 1.04B | 1.07B |
| Total Debt | 24.93B | 26.34B | 25.06B | 25.07B | 25.43B | 26.27B |
| Total Liabilities | 28.07B | 27.95B | 28.21B | 28.65B | 29.78B | 33.49B |
| Stockholders Equity | 3.42B | 3.50B | 4.16B | 4.55B | 3.71B | 4.48B |
Cash Flow | ||||||
| Free Cash Flow | 496.00M | 520.00M | -182.00M | 545.00M | 23.00M | 652.00M |
| Operating Cash Flow | 1.29B | 1.32B | 1.11B | 1.81B | 975.00M | 1.17B |
| Investing Cash Flow | -554.00M | -594.00M | -743.00M | -1.14B | -382.00M | -2.92B |
| Financing Cash Flow | -769.00M | -763.00M | -498.00M | -829.00M | -1.28B | -550.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $5.88B | 14.94 | 79.86% | 0.84% | 3.45% | 272.47% | |
67 Neutral | $5.37B | 18.10 | 96.22% | 3.22% | 3.75% | 20.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $33.90B | 15.89 | 115.99% | 1.51% | 22.67% | 50.79% | |
60 Neutral | $5.63B | -13.75 | -13.29% | ― | 2.35% | -116.00% | |
54 Neutral | $9.49B | 18.95 | 6.96% | ― | 3.39% | -67.21% | |
53 Neutral | $9.91B | 21.73 | -115.50% | 0.80% | 4.72% | -8.26% |