| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.49B | 11.24B | 11.53B | 10.82B | 9.57B |
| Gross Profit | 4.33B | 5.83B | 6.13B | 5.42B | 4.92B |
| EBITDA | 3.50B | 3.58B | 3.56B | 2.92B | 2.17B |
| Net Income | -502.00M | -278.00M | 786.00M | -899.00M | -1.02B |
Balance Sheet | |||||
| Total Assets | 31.64B | 32.59B | 33.37B | 33.53B | 38.03B |
| Cash, Cash Equivalents and Short-Term Investments | 887.00M | 866.00M | 1.00B | 1.04B | 1.07B |
| Total Debt | 26.34B | 25.06B | 25.07B | 25.43B | 26.27B |
| Total Liabilities | 27.95B | 28.21B | 28.65B | 29.78B | 33.49B |
| Stockholders Equity | 3.50B | 4.16B | 4.55B | 3.71B | 4.48B |
Cash Flow | |||||
| Free Cash Flow | 520.00M | -182.00M | 545.00M | 23.00M | 652.00M |
| Operating Cash Flow | 1.32B | 1.11B | 1.81B | 975.00M | 1.17B |
| Investing Cash Flow | -594.00M | -743.00M | -1.14B | -382.00M | -2.92B |
| Financing Cash Flow | -763.00M | -498.00M | -829.00M | -1.28B | -550.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.05B | 3.78 | 87.98% | 0.84% | 5.91% | 336.91% | |
70 Outperform | $6.06B | 19.42 | 85.64% | 3.22% | 4.69% | 15.18% | |
62 Neutral | $9.10B | 46.86 | 7.55% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $36.01B | 27.64 | 82.89% | 1.51% | 8.37% | 10.20% | |
56 Neutral | $10.60B | 38.12 | -90.44% | 0.80% | -0.26% | -44.45% | |
50 Neutral | $5.37B | -9.69 | -13.18% | ― | 0.87% | 31.28% |