| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.51B | 2.51B | 2.53B | 2.60B | 4.09B |
| Gross Profit | 1.04B | 1.17B | 1.21B | 1.20B | 1.96B |
| EBITDA | 1.10B | 1.14B | 1.12B | 1.42B | 1.41B |
| Net Income | 147.00M | 348.00M | 156.00M | 275.00M | 482.00M |
Balance Sheet | |||||
| Total Assets | 9.16B | 10.28B | 10.46B | 10.43B | 11.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.45B | 584.00M | 508.00M | 590.00M | 591.00M |
| Total Debt | 4.25B | 5.47B | 5.78B | 6.03B | 6.87B |
| Total Liabilities | 7.57B | 8.22B | 8.51B | 8.45B | 9.35B |
| Stockholders Equity | 875.00M | 1.65B | 1.44B | 1.43B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | -415.00M | 881.00M | 893.00M | 737.00M | 740.00M |
| Operating Cash Flow | -99.00M | 1.03B | 1.04B | 899.00M | 978.00M |
| Investing Cash Flow | 3.82B | -357.00M | -467.00M | 168.00M | 636.00M |
| Financing Cash Flow | -3.03B | -586.00M | -564.00M | -1.06B | -1.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $2.09B | 15.46 | 19.97% | 1.22% | 5.77% | 16.30% | |
71 Outperform | $6.60B | 61.26 | 26.36% | ― | 28.20% | 310.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $2.30B | -217.94 | -44.48% | ― | 6.38% | -1099.20% | |
55 Neutral | $2.42B | 12.09 | 11.95% | 24.38% | -25.13% | -78.25% | |
47 Neutral | $645.36M | -1.43 | -116.69% | ― | 8.42% | -8.45% | |
45 Neutral | $1.44B | -1.21 | -49.45% | ― | 666.04% | 35.68% |