Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.45B | 2.51B | 2.53B | 2.60B | 4.09B | 3.12B |
Gross Profit | 1.08B | 1.17B | 1.21B | 1.20B | 1.96B | 1.14B |
EBITDA | 881.00M | 1.14B | 1.12B | 1.42B | 1.41B | 136.36M |
Net Income | 194.00M | 348.00M | 156.00M | 275.00M | 482.00M | -875.40M |
Balance Sheet | ||||||
Total Assets | 11.24B | 10.28B | 10.46B | 10.43B | 11.32B | 12.99B |
Cash, Cash Equivalents and Short-Term Investments | 1.31B | 584.00M | 508.00M | 590.00M | 591.00M | 907.01M |
Total Debt | 6.63B | 5.47B | 5.78B | 6.03B | 6.87B | 8.52B |
Total Liabilities | 9.23B | 8.22B | 8.51B | 8.45B | 9.35B | 11.43B |
Stockholders Equity | 1.53B | 1.65B | 1.44B | 1.43B | 1.28B | 776.74M |
Cash Flow | ||||||
Free Cash Flow | 852.00M | 881.00M | 893.00M | 737.00M | 740.00M | 610.94M |
Operating Cash Flow | 1.10B | 1.03B | 1.04B | 899.00M | 978.00M | 865.63M |
Investing Cash Flow | -437.00M | -357.00M | -393.00M | 168.00M | 636.00M | -268.57M |
Financing Cash Flow | 285.00M | -586.00M | -638.00M | -1.06B | -1.90B | -437.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $4.42B | 95.19 | 27.07% | ― | 26.99% | ― | |
72 Outperform | $6.39B | 23.07 | 97.52% | 3.28% | 7.47% | 2.58% | |
69 Neutral | $3.06B | 15.93 | -7.71% | 24.47% | -43.11% | -8.68% | |
67 Neutral | ¥277.37B | 14.70 | 6.81% | 2.50% | 5.06% | -23.65% | |
63 Neutral | $7.29B | 22.41 | 46.91% | ― | 3.93% | 19.20% | |
49 Neutral | $462.25M | ― | -113.09% | ― | -1.10% | -1.69% |