| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.51B | 2.51B | 2.51B | 2.53B | 2.60B | 4.09B |
| Gross Profit | 1.15B | 1.27B | 1.33B | 1.37B | 1.20B | 1.96B |
| EBITDA | 939.00M | 882.00M | 1.14B | 1.12B | 1.42B | 1.41B |
| Net Income | 157.00M | 147.00M | 348.00M | 156.00M | 275.00M | 482.00M |
Balance Sheet | ||||||
| Total Assets | 9.46B | 9.16B | 10.28B | 10.46B | 10.43B | 11.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.45B | 584.00M | 508.00M | 590.00M | 591.00M |
| Total Debt | 4.08B | 4.25B | 5.47B | 5.78B | 6.03B | 6.87B |
| Total Liabilities | 7.36B | 7.57B | 8.22B | 8.51B | 8.45B | 9.35B |
| Stockholders Equity | 848.00M | 875.00M | 1.65B | 1.44B | 1.43B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | -520.99M | -415.00M | 881.00M | 893.00M | 737.00M | 740.00M |
| Operating Cash Flow | -161.11M | -99.00M | 1.03B | 1.04B | 899.00M | 978.00M |
| Investing Cash Flow | 3.97B | 3.82B | -357.00M | -467.00M | 168.00M | 636.00M |
| Financing Cash Flow | -3.34B | -3.03B | -586.00M | -564.00M | -1.06B | -1.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $2.07B | 15.46 | 19.97% | 1.22% | 5.77% | 16.30% | |
73 Outperform | $6.30B | 61.26 | 26.36% | ― | 28.20% | 310.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $2.26B | ― | -44.48% | ― | 6.38% | -1099.20% | |
50 Neutral | $1.23B | ― | -73.93% | ― | 1048.48% | -16.25% | |
46 Neutral | $2.12B | 16.01 | 15.22% | 24.38% | -12.37% | -69.61% | |
42 Neutral | $646.12M | -0.90 | -115.26% | ― | 16.60% | -75.69% |