| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.66B | 2.45B | 2.45B | 2.26B | 1.32B |
| Gross Profit | 1.14B | 1.33B | 1.34B | 1.25B | 787.36M |
| EBITDA | 344.23M | 137.39M | 448.33M | 54.86M | 143.64M |
| Net Income | -701.10M | -567.75M | -187.50M | -425.55M | -114.70M |
Balance Sheet | |||||
| Total Assets | 11.23B | 5.86B | 6.86B | 6.30B | 6.55B |
| Cash, Cash Equivalents and Short-Term Investments | 798.42M | 171.23M | 163.19M | 212.51M | 206.19M |
| Total Debt | 6.43B | 4.94B | 5.07B | 4.52B | 3.98B |
| Total Liabilities | 8.69B | 5.83B | 6.23B | 5.49B | 4.94B |
| Stockholders Equity | 994.66M | 30.90M | 635.43M | 805.82M | 1.61B |
Cash Flow | |||||
| Free Cash Flow | -275.49M | -85.83M | -122.87M | -141.28M | -79.98M |
| Operating Cash Flow | -91.20M | 114.00M | 188.61M | 270.97M | 82.75M |
| Investing Cash Flow | 1.82B | 97.83M | -207.79M | -302.92M | -2.30B |
| Financing Cash Flow | -1.04B | -287.84M | 65.75M | 43.24M | 2.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $97.69M | ― | -233.17% | ― | 7.45% | 5.03% | |
56 Neutral | $185.09M | -16.00 | 184.28% | ― | 4.03% | ― | |
56 Neutral | $390.18M | ― | 16.40% | ― | 1.79% | ― | |
52 Neutral | $126.70M | -5.88 | -24.91% | ― | 24.21% | -92.49% | |
49 Neutral | $737.85M | ― | -1.37% | 3.71% | -12.25% | -84.89% | |
47 Neutral | $524.18M | -1.43 | -116.69% | ― | 0.36% | 47.55% |