| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.82B | 2.66B | 2.45B | 2.45B | 2.26B | 1.32B |
| Gross Profit | 1.26B | 1.14B | 1.33B | 1.34B | 1.25B | 787.36M |
| EBITDA | 359.28M | 344.23M | 341.30M | 310.23M | 470.24M | 290.71M |
| Net Income | -846.50M | -701.10M | -567.75M | -187.50M | -425.55M | -114.70M |
Balance Sheet | ||||||
| Total Assets | 10.93B | 11.23B | 5.86B | 6.86B | 6.30B | 6.55B |
| Cash, Cash Equivalents and Short-Term Investments | 559.30M | 798.42M | 171.23M | 163.19M | 212.51M | 206.19M |
| Total Debt | 2.30B | 6.43B | 4.94B | 5.07B | 4.52B | 3.98B |
| Total Liabilities | 8.59B | 8.69B | 5.83B | 6.23B | 5.49B | 4.94B |
| Stockholders Equity | 791.34M | 994.66M | 30.90M | 635.43M | 805.82M | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | -374.31M | -275.49M | -85.83M | -122.87M | -141.28M | -79.98M |
| Operating Cash Flow | -198.04M | -91.20M | 114.00M | 188.61M | 270.97M | 82.75M |
| Investing Cash Flow | 1.98B | 1.82B | 97.83M | -207.79M | -302.92M | -2.30B |
| Financing Cash Flow | -1.40B | -1.04B | -287.84M | 65.75M | 43.24M | 2.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $426.68M | ― | 7.85% | ― | 6.33% | -150.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $191.80M | -104.42 | 147.77% | ― | 1.31% | -123.26% | |
50 Neutral | $99.37M | -2.50 | -473.31% | ― | 1.53% | 3.65% | |
46 Neutral | $86.34M | -29.08 | -37.13% | ― | 19.23% | -232.12% | |
42 Neutral | $529.14M | -0.90 | -116.69% | ― | 16.60% | -75.69% |