| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 300.90M | 304.10M | 297.10M | 322.90M | 284.50M | 205.80M |
| Gross Profit | 231.70M | 217.60M | 204.80M | 194.30M | 189.60M | 136.20M |
| EBITDA | 92.20M | 82.00M | 82.30M | 86.10M | 94.10M | 57.10M |
| Net Income | -17.40M | -17.00M | 64.80M | 6.90M | 21.20M | -40.60M |
Balance Sheet | ||||||
| Total Assets | 421.20M | 439.90M | 438.40M | 343.00M | 287.20M | 308.70M |
| Cash, Cash Equivalents and Short-Term Investments | 42.30M | 42.00M | 29.30M | 40.00M | 25.00M | 47.80M |
| Total Debt | 351.60M | 363.30M | 350.80M | 331.50M | 296.00M | 332.20M |
| Total Liabilities | 433.60M | 456.10M | 441.70M | 418.90M | 372.80M | 417.40M |
| Stockholders Equity | -12.40M | -16.20M | -3.30M | -75.90M | -85.60M | -108.70M |
Cash Flow | ||||||
| Free Cash Flow | 13.10M | 6.40M | 2.90M | -2.30M | -5.00M | -19.20M |
| Operating Cash Flow | 53.20M | 52.00M | 31.70M | 45.50M | 34.80M | 6.20M |
| Investing Cash Flow | -35.50M | -40.50M | -40.10M | -48.40M | -40.40M | -37.90M |
| Financing Cash Flow | -15.00M | 0.00 | -1.60M | 16.20M | -11.10M | 31.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $426.22M | 221.19 | 7.85% | ― | 6.33% | -150.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $203.27M | -12.96 | 147.77% | ― | 1.31% | -123.26% | |
53 Neutral | $493.01M | -2.85 | -10.84% | ― | 9.05% | 59.31% | |
46 Neutral | $85.99M | -1.85 | -37.13% | ― | 19.23% | -232.12% | |
42 Neutral | $684.79M | -1.01 | -115.26% | ― | 16.60% | -75.69% |