| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 200.70M | 210.41M | 200.70M | 161.65M | 115.75M | 80.25M |
| Gross Profit | 181.92M | 202.08M | 192.97M | 155.37M | 110.90M | 73.17M |
| EBITDA | 4.47M | 6.38M | 4.72M | -14.64M | -30.22M | -24.91M |
| Net Income | 3.91M | 1.29M | 3.91M | -2.42M | -46.38M | -68.01M |
Balance Sheet | ||||||
| Total Assets | 74.54M | 80.86M | 74.54M | 73.80M | 69.31M | 105.28M |
| Cash, Cash Equivalents and Short-Term Investments | 53.80M | 59.64M | 53.80M | 51.68M | 60.58M | 98.81M |
| Total Debt | 5.37M | 3.93M | 5.37M | 5.11M | 4.95M | 2.98M |
| Total Liabilities | 50.32M | 52.16M | 50.32M | 52.51M | 44.76M | 37.12M |
| Stockholders Equity | 24.07M | 28.55M | 24.07M | 21.14M | 24.40M | 68.01M |
Cash Flow | ||||||
| Free Cash Flow | 3.69M | 16.42M | 3.69M | -11.82M | -42.52M | -5.27M |
| Operating Cash Flow | 3.94M | 16.51M | 3.94M | -11.58M | -42.36M | -5.19M |
| Investing Cash Flow | -256.00K | -85.00K | -256.00K | -245.00K | -164.00K | -83.00K |
| Financing Cash Flow | -2.07M | -4.58M | -2.04M | 1.33M | 0.00 | 89.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $436.21M | 196.50 | 7.85% | ― | 6.33% | -150.96% | |
68 Neutral | $6.09B | 72.08 | 26.36% | ― | 28.20% | 310.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $208.07M | -13.13 | 147.77% | ― | 1.31% | -123.26% | |
46 Neutral | $84.94M | -1.88 | -37.13% | ― | 19.23% | -232.12% | |
42 Neutral | $681.86M | -0.99 | -115.26% | ― | 16.60% | -75.69% |