| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 200.70M | 161.65M | 115.75M | 80.25M | 70.50M |
| Gross Profit | 192.97M | 155.37M | 110.90M | 73.17M | 65.34M |
| EBITDA | 4.72M | -14.64M | -30.22M | -24.91M | -13.38M |
| Net Income | 3.91M | -2.42M | -46.38M | -68.01M | -16.28M |
Balance Sheet | |||||
| Total Assets | 74.54M | 73.80M | 69.31M | 105.28M | 18.55M |
| Cash, Cash Equivalents and Short-Term Investments | 53.80M | 51.68M | 60.58M | 98.81M | 15.66M |
| Total Debt | 5.37M | 5.11M | 4.95M | 2.98M | 39.23M |
| Total Liabilities | 50.32M | 52.51M | 44.76M | 37.12M | 58.47M |
| Stockholders Equity | 24.07M | 21.14M | 24.40M | 68.01M | -40.02M |
Cash Flow | |||||
| Free Cash Flow | 3.69M | -11.82M | -42.52M | -5.27M | 3.80M |
| Operating Cash Flow | 3.94M | -11.58M | -42.36M | -5.19M | 3.86M |
| Investing Cash Flow | -256.00K | -245.00K | -164.00K | -83.00K | -72.00K |
| Financing Cash Flow | -2.04M | 1.33M | 0.00 | 89.33M | 254.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.27B | 55.90 | 27.50% | ― | 23.15% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $187.25M | -9.44 | 184.28% | ― | 4.03% | ― | |
56 Neutral | $387.22M | ― | 16.40% | ― | 1.79% | ― | |
52 Neutral | $133.72M | -5.88 | -24.91% | ― | 24.21% | -92.49% | |
49 Neutral | $713.82M | -118.26 | -1.37% | 3.71% | -12.25% | -84.89% | |
47 Neutral | $468.37M | -1.43 | -116.69% | ― | 0.36% | 47.55% |