Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 200.70M | € 161.65M | € 115.75M | € 80.25M | € 70.50M |
Gross Profit | € 192.97M | € 155.37M | € 110.90M | € 76.23M | € 66.24M |
Operating Income | € 4.33M | € -14.75M | € -55.88M | € -71.03M | € -86.25M |
EBITDA | € 4.72M | € -14.64M | € -30.22M | € -65.77M | € -13.15M |
Net Income | € 3.91M | € -2.42M | € -46.38M | € -68.01M | € -16.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 53.80M | € 51.68M | € 53.81M | € 98.81M | € 15.66M |
Total Assets | € 74.54M | € 73.80M | € 69.31M | € 105.28M | € 18.55M |
Total Debt | € 5.37M | € 5.11M | € 4.95M | € 2.98M | € 39.23M |
Net Debt | € -34.94M | € -36.17M | € -48.85M | € -91.92M | € 28.33M |
Total Liabilities | € 50.32M | € 52.51M | € 44.76M | € 37.12M | € 58.47M |
Stockholders' Equity | € 24.07M | € 21.14M | € 24.40M | € 68.01M | € -40.02M |
Cash Flow | |||||
Free Cash Flow | € 3.69M | € -11.82M | € -42.52M | € -5.27M | € 3.80M |
Operating Cash Flow | € 3.94M | € -11.58M | € -42.36M | € -5.19M | € 3.86M |
Investing Cash Flow | € -256.00K | € -245.00K | € -164.00K | € -83.00K | € -72.00K |
Financing Cash Flow | € -2.04M | € 1.33M | € 0.00 | € 89.33M | € -175.00K |