| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 165.45M | 127.18M | 108.65M | 76.51M | 42.32M |
| Gross Profit | 135.77M | 119.65M | 99.54M | 73.55M | 42.32M |
| EBITDA | 44.31M | 42.75M | 23.13M | 10.83M | 15.23M |
| Net Income | -32.93M | 30.68M | 18.26M | 2.39M | 12.45M |
Balance Sheet | |||||
| Total Assets | 299.67M | 178.58M | 154.87M | 138.88M | 91.03M |
| Cash, Cash Equivalents and Short-Term Investments | 15.81M | 13.73M | 25.43M | 29.66M | 51.17M |
| Total Debt | 113.41M | 27.96M | 1.72M | 2.07M | 7.62M |
| Total Liabilities | 191.72M | 55.40M | 35.95M | 51.77M | 11.12M |
| Stockholders Equity | 107.95M | 123.19M | 118.92M | 87.11M | 79.91M |
Cash Flow | |||||
| Free Cash Flow | 10.78M | 3.81M | 8.67M | 9.47M | 8.42M |
| Operating Cash Flow | 11.64M | 37.64M | 17.91M | 18.75M | 14.00M |
| Investing Cash Flow | -99.03M | -43.84M | -19.47M | -32.70M | -5.57M |
| Financing Cash Flow | 89.03M | -5.24M | -3.14M | -7.31M | 34.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.87B | 55.90 | 27.50% | ― | 23.15% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $683.99M | -20.89 | -1.37% | 3.71% | -12.25% | -84.89% | |
56 Neutral | $377.20M | ― | 23.16% | ― | 1.79% | ― | |
53 Neutral | $180.76M | -16.00 | 184.28% | ― | 4.03% | ― | |
52 Neutral | $129.86M | -5.88 | -24.91% | ― | 24.21% | -92.49% | |
47 Neutral | $511.08M | 0.23 | -116.69% | ― | 0.36% | 47.55% |