| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 165.45M | 127.18M | 108.65M | 76.51M | 42.32M |
| Gross Profit | 135.77M | 119.65M | 99.54M | 73.55M | 42.32M |
| EBITDA | 46.26M | 42.75M | 23.13M | 10.83M | 15.23M |
| Net Income | -32.93M | 30.68M | 18.26M | 2.39M | 12.45M |
Balance Sheet | |||||
| Total Assets | 299.67M | 178.58M | 154.87M | 138.88M | 91.03M |
| Cash, Cash Equivalents and Short-Term Investments | 15.81M | 13.73M | 25.43M | 29.66M | 51.17M |
| Total Debt | 113.41M | 27.96M | 1.72M | 2.07M | 7.62M |
| Total Liabilities | 191.72M | 55.40M | 35.95M | 51.77M | 11.12M |
| Stockholders Equity | 107.95M | 123.19M | 118.92M | 87.11M | 79.91M |
Cash Flow | |||||
| Free Cash Flow | 10.78M | 3.81M | 8.67M | 9.47M | 8.42M |
| Operating Cash Flow | 11.64M | 37.64M | 17.91M | 18.75M | 14.00M |
| Investing Cash Flow | -99.03M | -43.84M | -19.47M | -32.70M | -5.57M |
| Financing Cash Flow | 89.03M | -5.24M | -3.14M | -7.31M | 34.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.46B | 61.26 | 26.36% | ― | 28.20% | 310.24% | |
70 Outperform | $410.00M | ― | 7.85% | ― | 6.33% | -150.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $212.34M | -104.42 | 147.77% | ― | 1.31% | -123.26% | |
52 Neutral | $158.29M | -1.78 | -24.91% | ― | 30.09% | -209.61% | |
47 Neutral | $625.86M | -0.71 | -116.69% | ― | 8.42% | -8.45% |