Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 147.66M | 127.18M | 108.65M | 76.51M | 42.32M | 27.98M |
Gross Profit | 138.83M | 119.65M | 99.54M | 73.55M | 42.32M | 27.98M |
EBITDA | 33.49M | 42.75M | 22.47M | 10.61M | 15.33M | 15.08M |
Net Income | 14.26M | 30.68M | 18.26M | 2.39M | 12.45M | 15.15M |
Balance Sheet | ||||||
Total Assets | 308.96M | 178.58M | 154.87M | 138.88M | 91.03M | 45.38M |
Cash, Cash Equivalents and Short-Term Investments | 18.67M | 13.73M | 25.43M | 29.66M | 51.05M | 8.22M |
Total Debt | 95.57M | 27.96M | 1.72M | 2.07M | 7.62M | 7.93M |
Total Liabilities | 169.28M | 55.40M | 35.95M | 51.77M | 11.12M | 11.17M |
Stockholders Equity | 139.68M | 123.19M | 118.92M | 87.11M | 79.91M | 34.21M |
Cash Flow | ||||||
Free Cash Flow | 33.21M | 3.81M | 8.93M | 9.47M | 8.42M | 10.80M |
Operating Cash Flow | 46.78M | 37.64M | 17.91M | 18.75M | 14.00M | 10.89M |
Investing Cash Flow | -87.99M | -43.84M | -19.47M | -32.70M | -5.57M | -90.00K |
Financing Cash Flow | 51.56M | -5.24M | -3.14M | -7.31M | 34.99M | -10.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $6.17B | 45.49 | 21.57% | 1.92% | 21.11% | 272.97% | |
68 Neutral | ― | ― | 6.60% | 778.46% | |||
66 Neutral | $301.91M | 20.83 | 10.86% | ― | 27.57% | -40.98% | |
61 Neutral | $17.75B | 12.56 | -5.49% | 3.02% | 1.43% | -14.12% | |
61 Neutral | $42.44B | ― | -26.38% | ― | 25.80% | 27.64% | |
56 Neutral | $385.66M | 605.11 | 2.77% | ― | ― | ― | |
51 Neutral | ― | ― | 7.02% | 74.19% |