Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 147.66M | 127.18M | 108.65M | 76.51M | 42.32M | 27.98M |
Gross Profit | 138.83M | 119.65M | 99.54M | 73.55M | 42.32M | 27.98M |
EBITDA | 33.49M | 42.75M | 22.47M | 10.61M | 15.33M | 15.08M |
Net Income | 14.26M | 30.68M | 18.26M | 2.39M | 12.45M | 15.15M |
Balance Sheet | ||||||
Total Assets | 308.96M | 178.58M | 154.87M | 138.88M | 91.03M | 45.38M |
Cash, Cash Equivalents and Short-Term Investments | 18.67M | 13.73M | 25.43M | 29.66M | 51.05M | 8.22M |
Total Debt | 95.57M | 27.96M | 1.72M | 2.07M | 7.62M | 7.93M |
Total Liabilities | 169.28M | 55.40M | 35.95M | 51.77M | 11.12M | 11.17M |
Stockholders Equity | 139.68M | 123.19M | 118.92M | 87.11M | 79.91M | 34.21M |
Cash Flow | ||||||
Free Cash Flow | 33.21M | 3.81M | 8.93M | 9.47M | 8.42M | 10.80M |
Operating Cash Flow | 46.78M | 37.64M | 17.91M | 18.75M | 14.00M | 10.89M |
Investing Cash Flow | -87.99M | -43.84M | -19.47M | -32.70M | -5.57M | -90.00K |
Financing Cash Flow | 51.56M | -5.24M | -3.14M | -7.31M | 34.99M | -10.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $4.11B | 90.48 | 27.07% | ― | 26.99% | ― | |
69 Neutral | $244.17M | 4.17 | -12.77% | ― | -4.95% | ― | |
66 Neutral | $281.62M | 19.62 | 10.86% | ― | 27.57% | -40.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $310.36M | 497.08 | 2.77% | ― | ― | ― | |
54 Neutral | $663.16M | ― | -113.09% | ― | 2.80% | -108.61% | |
48 Neutral | $571.56M | 40.43 | 3.11% | 4.58% | -21.68% | -94.08% |