| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 165.25M | 165.45M | 127.18M | 108.65M | 76.51M | 42.32M |
| Gross Profit | 142.33M | 135.77M | 119.65M | 99.54M | 73.55M | 42.32M |
| EBITDA | -20.14M | 46.26M | 42.75M | 23.13M | 10.83M | 15.23M |
| Net Income | -45.34M | -32.93M | 30.68M | 18.26M | 2.39M | 12.45M |
Balance Sheet | ||||||
| Total Assets | 290.65M | 299.67M | 178.58M | 154.87M | 138.88M | 91.03M |
| Cash, Cash Equivalents and Short-Term Investments | 8.41M | 15.81M | 13.73M | 25.43M | 29.66M | 51.17M |
| Total Debt | 120.91M | 113.41M | 27.96M | 1.72M | 2.07M | 7.62M |
| Total Liabilities | 183.51M | 191.72M | 55.40M | 35.95M | 51.77M | 11.12M |
| Stockholders Equity | 107.15M | 107.95M | 123.19M | 118.92M | 87.11M | 79.91M |
Cash Flow | ||||||
| Free Cash Flow | 2.59M | 10.78M | 3.81M | 8.67M | 9.47M | 8.42M |
| Operating Cash Flow | 4.18M | 11.64M | 37.64M | 17.91M | 18.75M | 14.00M |
| Investing Cash Flow | -32.85M | -99.03M | -43.84M | -19.47M | -32.70M | -5.57M |
| Financing Cash Flow | 16.33M | 89.03M | -5.24M | -3.14M | -7.31M | 34.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.14B | 69.87 | 26.36% | ― | 28.20% | 310.24% | |
70 Outperform | $426.22M | 221.19 | 7.85% | ― | 6.33% | -150.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $203.27M | -12.96 | 147.77% | ― | 1.31% | -123.26% | |
46 Neutral | $85.99M | -1.85 | -37.13% | ― | 19.23% | -232.12% | |
42 Neutral | $684.79M | -1.01 | -115.26% | ― | 16.60% | -75.69% |