| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 299.92M | 292.06M | 241.06M | 163.28M | 180.16M | 125.59M |
| Gross Profit | 155.78M | 149.90M | 131.42M | 89.92M | 105.43M | 66.41M |
| EBITDA | 43.07M | 42.63M | 31.26M | 20.66M | 45.45M | 18.83M |
| Net Income | -40.13M | -40.67M | -24.90M | -14.80M | 11.71M | 147.00K |
Balance Sheet | ||||||
| Total Assets | 639.47M | 673.33M | 688.46M | 595.33M | 473.84M | 212.62M |
| Cash, Cash Equivalents and Short-Term Investments | 30.93M | 40.22M | 36.16M | 56.59M | 88.72M | 37.70M |
| Total Debt | 59.13M | 527.67M | 514.84M | 424.06M | 321.36M | 129.24M |
| Total Liabilities | 66.87M | 632.84M | 610.61M | 495.54M | 361.13M | 155.94M |
| Stockholders Equity | 572.60M | 40.50M | 77.85M | 99.79M | 112.72M | 56.68M |
Cash Flow | ||||||
| Free Cash Flow | -6.47M | -38.74M | -126.24M | -166.56M | -7.49M | 6.35M |
| Operating Cash Flow | 12.77M | 13.85M | 22.34M | 4.38M | 29.50M | 8.99M |
| Investing Cash Flow | -16.84M | -45.67M | -198.76M | -172.11M | -37.22M | -2.62M |
| Financing Cash Flow | 1.40M | -1.50M | 59.03M | 93.62M | 235.31M | 1.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $253.38M | 4.71 | ― | ― | 4.03% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $725.38M | 148.42 | 1.15% | 3.71% | -12.25% | -84.89% | |
56 Neutral | $77.54M | -55.28 | -1.64% | 1.85% | -4.85% | -129.08% | |
51 Neutral | $92.47M | -2.34 | -121.54% | ― | 7.45% | 5.03% | |
51 Neutral | $201.82M | -52.07 | -78.26% | ― | 3.80% | 59.04% | |
45 Neutral | $49.17M | -0.37 | ― | ― | -1.57% | -80.41% |