| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 301.74M | 302.38M | 292.06M | 241.06M | 163.28M | 180.16M |
| Gross Profit | 134.30M | 113.50M | 149.90M | 131.42M | 89.92M | 105.43M |
| EBITDA | 46.78M | 46.40M | 42.63M | 31.26M | 20.66M | 45.45M |
| Net Income | -38.58M | -40.20M | -40.67M | -24.90M | -14.80M | 11.71M |
Balance Sheet | ||||||
| Total Assets | 630.50M | 672.73M | 673.33M | 688.46M | 595.33M | 473.84M |
| Cash, Cash Equivalents and Short-Term Investments | 31.37M | 40.67M | 40.22M | 36.16M | 56.59M | 88.72M |
| Total Debt | 531.88M | 531.60M | 527.67M | 514.84M | 424.06M | 321.36M |
| Total Liabilities | 635.86M | 670.20M | 632.84M | 610.61M | 495.54M | 361.13M |
| Stockholders Equity | -5.35M | 2.54M | 40.50M | 77.85M | 99.79M | 112.72M |
Cash Flow | ||||||
| Free Cash Flow | 3.14M | -2.68M | -38.74M | -126.24M | -166.56M | -7.49M |
| Operating Cash Flow | 15.64M | 9.97M | 13.85M | 22.34M | 4.38M | 29.50M |
| Investing Cash Flow | -10.17M | -10.32M | -45.67M | -198.76M | -172.11M | -37.22M |
| Financing Cash Flow | -4.81M | 801.00K | -1.50M | 59.03M | 93.62M | 235.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $82.51M | 117.59 | -0.63% | 1.85% | -1.11% | -107.22% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $191.80M | -104.42 | 147.77% | ― | 1.31% | -123.26% | |
52 Neutral | $58.68M | -3.05 | 7.94% | ― | -39.43% | ― | |
50 Neutral | $99.37M | -2.50 | -473.31% | ― | 1.53% | 3.65% | |
44 Neutral | $36.34M | -0.60 | 68.93% | ― | 1.65% | 62.88% |