| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 302.38M | 292.06M | 241.06M | 163.28M | 180.16M |
| Gross Profit | 113.50M | 149.90M | 131.42M | 89.92M | 105.43M |
| EBITDA | 46.40M | 42.63M | 31.26M | 20.66M | 45.45M |
| Net Income | -40.20M | -40.67M | -24.90M | -14.80M | 11.71M |
Balance Sheet | |||||
| Total Assets | 672.73M | 673.33M | 688.46M | 595.33M | 473.84M |
| Cash, Cash Equivalents and Short-Term Investments | 40.67M | 40.22M | 36.16M | 56.59M | 88.72M |
| Total Debt | 531.60M | 527.67M | 514.84M | 424.06M | 321.36M |
| Total Liabilities | 670.20M | 632.84M | 610.61M | 495.54M | 361.13M |
| Stockholders Equity | 2.54M | 40.50M | 77.85M | 99.79M | 112.72M |
Cash Flow | |||||
| Free Cash Flow | -2.68M | -38.74M | -126.24M | -166.56M | -7.49M |
| Operating Cash Flow | 9.97M | 13.85M | 22.34M | 4.38M | 29.50M |
| Investing Cash Flow | -10.32M | -45.67M | -198.76M | -172.11M | -37.22M |
| Financing Cash Flow | 801.00K | -1.50M | 59.03M | 93.62M | 235.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $79.98M | -50.54 | -0.63% | 1.85% | -4.85% | -129.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $97.69M | -2.34 | -233.17% | ― | 7.45% | 5.03% | |
56 Neutral | $191.31M | -16.00 | 184.28% | ― | 4.03% | ― | |
49 Neutral | $729.40M | -118.26 | -1.37% | 3.71% | -12.25% | -84.89% | |
47 Neutral | $42.08M | -0.65 | 155.17% | ― | -1.57% | -80.41% | |
45 Neutral | $40.08M | 25.19 | 12.75% | ― | 3.80% | 59.04% |