| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 572.98M | 575.92M | 550.21M | 430.53M | 388.51M |
| Gross Profit | 195.53M | 245.54M | 242.81M | 197.89M | 187.47M |
| EBITDA | 53.56M | 65.84M | 115.36M | 102.95M | 101.78M |
| Net Income | -61.42M | -128.17M | -28.20M | 7.98M | 20.62M |
Balance Sheet | |||||
| Total Assets | 1.15B | 1.23B | 1.36B | 884.97M | 703.36M |
| Cash, Cash Equivalents and Short-Term Investments | 68.92M | 98.77M | 171.33M | 101.78M | 107.82M |
| Total Debt | 1.08B | 1.06B | 1.02B | 665.00M | 494.61M |
| Total Liabilities | 1.15B | 1.14B | 1.15B | 730.77M | 553.00M |
| Stockholders Equity | -97.70M | -9.30M | 121.39M | 144.03M | 141.62M |
Cash Flow | |||||
| Free Cash Flow | -15.26M | -64.29M | -36.10M | 17.81M | 49.18M |
| Operating Cash Flow | 6.69M | -3.30M | 24.05M | 37.40M | 59.19M |
| Investing Cash Flow | -22.26M | -60.89M | -207.00M | -103.14M | -9.99M |
| Financing Cash Flow | -15.37M | -4.38M | 149.86M | 161.16M | -4.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $78.85M | -50.54 | -0.63% | 1.85% | -4.85% | -129.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $77.79M | -2.34 | -233.17% | ― | 7.45% | 5.03% | |
53 Neutral | $180.76M | -16.00 | 184.28% | ― | 4.03% | ― | |
52 Neutral | $129.86M | -5.88 | -24.91% | ― | 24.21% | -92.49% | |
48 Neutral | $34.96M | 25.19 | 12.75% | ― | 3.80% | 59.04% | |
47 Neutral | $39.51M | -0.65 | 155.17% | ― | -1.57% | -80.41% |