| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 579.77M | 572.98M | 575.92M | 550.21M | 430.53M | 388.51M |
| Gross Profit | 139.91M | 195.53M | 245.54M | 242.81M | 197.89M | 187.47M |
| EBITDA | 67.70M | 53.56M | 65.84M | 115.36M | 102.95M | 101.78M |
| Net Income | -57.31M | -61.42M | -128.17M | -28.20M | 7.98M | 20.62M |
Balance Sheet | ||||||
| Total Assets | 1.12B | 1.15B | 1.23B | 1.36B | 884.97M | 703.36M |
| Cash, Cash Equivalents and Short-Term Investments | 59.96M | 68.92M | 98.77M | 171.33M | 101.78M | 107.82M |
| Total Debt | 754.01M | 1.08B | 1.06B | 1.02B | 665.00M | 494.61M |
| Total Liabilities | 1.15B | 1.15B | 1.14B | 1.15B | 730.77M | 553.00M |
| Stockholders Equity | -114.74M | -97.70M | -9.30M | 121.39M | 144.03M | 141.62M |
Cash Flow | ||||||
| Free Cash Flow | -7.89M | -15.26M | -64.29M | -36.10M | 17.81M | 49.18M |
| Operating Cash Flow | 10.06M | 6.69M | -3.30M | 24.05M | 37.40M | 59.19M |
| Investing Cash Flow | -17.59M | -22.26M | -60.89M | -207.00M | -103.14M | -9.99M |
| Financing Cash Flow | -16.46M | -15.37M | -4.38M | 149.86M | 161.16M | -4.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $81.08M | -50.54 | -0.63% | 1.85% | -3.24% | -124.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $77.86M | 4.88 | 12.75% | ― | -26.64% | ― | |
58 Neutral | $212.34M | -104.42 | 147.77% | ― | 1.31% | -123.26% | |
52 Neutral | $158.29M | -1.78 | -24.91% | ― | 30.09% | -209.61% | |
50 Neutral | $107.71M | -2.50 | -25.93% | ― | 1.53% | 3.65% | |
48 Neutral | $42.94M | -0.60 | 99.57% | ― | 1.65% | 62.88% |