| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.45M | 27.88M | 29.68M | 18.49M | 13.45M |
| Gross Profit | 10.84M | 14.94M | 16.03M | 10.95M | 11.93M |
| EBITDA | -5.36M | -5.55M | -2.63M | -2.96M | 1.00M |
| Net Income | 690.00K | -5.92M | -2.82M | -3.06M | 978.45K |
Balance Sheet | |||||
| Total Assets | 18.52M | 16.63M | 11.79M | 10.84M | 4.80M |
| Cash, Cash Equivalents and Short-Term Investments | 2.08M | 7.95M | 2.09M | 4.15M | 232.96K |
| Total Debt | 807.00K | 962.00K | 0.00 | 73.08K | 63.88K |
| Total Liabilities | 8.88M | 10.90M | 9.48M | 10.99M | 4.18M |
| Stockholders Equity | 9.64M | 5.72M | 2.31M | -150.43K | 615.02K |
Cash Flow | |||||
| Free Cash Flow | -3.28M | -4.38M | 133.00K | 1.70M | -135.50K |
| Operating Cash Flow | -3.23M | -3.91M | 762.00K | 1.80M | 633.39K |
| Investing Cash Flow | -1.56M | -471.00K | -629.00K | 222.55K | -768.89K |
| Financing Cash Flow | -90.00K | 7.68M | -336.00K | 400.00K | -35.27K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $77.79M | -2.34 | -233.17% | ― | 7.45% | 5.03% | |
56 Neutral | $683.99M | ― | -1.37% | 3.71% | -12.25% | -84.89% | |
53 Neutral | $180.76M | -16.00 | 184.28% | ― | 4.03% | ― | |
48 Neutral | $34.96M | 25.19 | 12.75% | ― | 3.80% | 59.04% | |
47 Neutral | $511.08M | 1.74 | -116.69% | ― | 0.36% | 47.55% | |
40 Neutral | $710.11M | -2.91 | -10.84% | ― | 9.50% | 24.64% |