| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.04M | 27.88M | 29.68M | 18.49M | 13.45M | 14.77M |
| Gross Profit | 15.88M | 14.94M | 16.03M | 10.95M | 11.93M | 4.45M |
| EBITDA | -5.40M | -5.55M | -2.63M | -2.96M | 1.00M | 274.73K |
| Net Income | -2.27M | -5.92M | -2.82M | -3.06M | 978.45K | 68.49K |
Balance Sheet | ||||||
| Total Assets | 16.04M | 16.63M | 11.79M | 10.84M | 4.80M | 9.64M |
| Cash, Cash Equivalents and Short-Term Investments | 2.73M | 7.95M | 2.09M | 4.15M | 232.96K | 110.92K |
| Total Debt | 869.00K | 962.00K | 0.00 | 73.08K | 63.88K | 91.58K |
| Total Liabilities | 9.46M | 10.90M | 9.48M | 10.99M | 4.18M | 23.14M |
| Stockholders Equity | 6.58M | 5.72M | 2.31M | -150.43K | 615.02K | -13.51M |
Cash Flow | ||||||
| Free Cash Flow | -7.53M | -4.38M | 133.00K | 1.70M | -135.50K | -218.19K |
| Operating Cash Flow | -7.08M | -3.91M | 762.00K | 1.80M | 633.39K | 414.15K |
| Investing Cash Flow | -626.00K | -471.00K | -629.00K | 222.55K | -768.89K | -632.35K |
| Financing Cash Flow | 7.26M | 7.68M | -336.00K | 400.00K | -35.27K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $209.49M | 3.91 | ― | ― | 4.03% | ― | |
54 Neutral | $772.92M | 158.17 | 1.15% | 3.42% | -12.25% | -84.89% | |
54 Neutral | $859.85M | ― | -114.88% | ― | 0.36% | 47.55% | |
45 Neutral | $87.03M | ― | -121.54% | ― | 7.45% | 5.03% | |
40 Underperform | $779.65M | ― | -11.41% | ― | 9.50% | 24.64% | |
36 Underperform | $21.55M | -3.35 | -78.26% | ― | 3.80% | 59.04% |