| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 694.57M | 639.14M | 445.54M | 11.55M | 106.87M |
| Gross Profit | 255.92M | 415.29M | 273.01M | -67.21M | 24.62M |
| EBITDA | 282.56M | 240.18M | 152.80M | -141.61M | -83.86M |
| Net Income | -58.77M | -96.73M | -133.52M | -326.45M | -252.56M |
Balance Sheet | |||||
| Total Assets | 2.80B | 2.99B | 3.24B | 3.59B | 3.32B |
| Cash, Cash Equivalents and Short-Term Investments | 109.40M | 127.63M | 228.04M | 509.52M | 499.29M |
| Total Debt | 2.05B | 2.18B | 2.35B | 2.45B | 2.10B |
| Total Liabilities | 2.22B | 2.34B | 2.51B | 2.72B | 2.37B |
| Stockholders Equity | 523.89M | 590.74M | 728.98M | 876.14M | 944.18M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 103.14M | -175.72M | -630.90M | -541.32M |
| Operating Cash Flow | 0.00 | 189.90M | -18.89M | -178.78M | -136.84M |
| Investing Cash Flow | 0.00 | -108.46M | -161.54M | -453.39M | -407.24M |
| Financing Cash Flow | 0.00 | -183.26M | -100.90M | 643.11M | 471.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $9.62B | 46.86 | 7.55% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $36.54B | 27.64 | 82.89% | 1.51% | 8.37% | 10.20% | |
57 Neutral | $2.22B | 16.39 | -13.94% | ― | 11.32% | ― | |
56 Neutral | $185.90M | -16.00 | 184.28% | ― | 4.03% | ― | |
54 Neutral | $10.71B | 38.12 | -90.44% | 0.80% | -0.26% | -44.45% | |
40 Neutral | $604.76M | -2.91 | -10.84% | ― | 9.50% | 24.64% |