| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.06B | 4.64B | 3.78B | 1.35B | 2.01B | 1.73B |
| Gross Profit | 1.84B | 1.66B | 1.18B | 286.52M | 490.01M | 189.52M |
| EBITDA | 1.09B | 1.02B | 815.96M | -217.57M | -23.19M | -300.03M |
| Net Income | 104.14M | 43.54M | -326.92M | -930.53M | -811.75M | -1.26B |
Balance Sheet | ||||||
| Total Assets | 8.10B | 7.99B | 8.34B | 9.30B | 8.88B | 9.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.15B | 1.31B | 1.81B | 1.65B | 1.76B |
| Total Debt | 7.63B | 7.46B | 7.77B | 8.71B | 7.04B | 6.10B |
| Total Liabilities | 9.06B | 8.93B | 9.18B | 9.62B | 8.06B | 7.18B |
| Stockholders Equity | -1.31B | -1.33B | -1.29B | -850.33M | 244.75M | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 325.48M | 358.80M | -1.24B | -948.17M | -1.32B |
| Operating Cash Flow | 0.00 | 626.66M | 622.69M | -619.43M | -268.77M | -860.96M |
| Investing Cash Flow | 0.00 | -300.81M | -48.51M | -806.11M | -674.55M | -53.31M |
| Financing Cash Flow | 0.00 | -478.35M | -1.13B | 1.78B | 821.75M | 1.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $44.09B | 29.43 | 62.28% | 1.51% | 8.37% | 10.20% | |
71 Outperform | $6.09B | 20.48 | 96.16% | 3.42% | 4.69% | 15.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $13.40B | 28.42 | ― | 0.82% | -0.26% | -44.45% | |
59 Neutral | $8.98B | 206.34 | 2.25% | ― | 0.05% | -94.07% | |
47 Neutral | $3.32B | 33.71 | ― | ― | 11.32% | ― | |
44 Neutral | $4.05B | ― | -6.06% | ― | 0.87% | 31.28% |
Melco Resorts & Entertainment Limited reported its unaudited financial results for the third quarter of 2025, showing a significant increase in total operating revenues to US$1.31 billion, up 11% from the same period in 2024. This growth was driven by improved performance in both gaming and non-gaming operations. The company’s operating income rose to US$184.5 million, and net income attributable to Melco was US$74.7 million. Notably, properties in Macau and Cyprus showed strong growth, with Macau’s Property EBITDA improving by 21% year-over-year and Cyprus achieving its best quarter since opening. Strategic repositioning efforts, such as reallocating resources and closing certain operations, were also highlighted as part of Melco’s development strategy.
Melco Resorts & Entertainment Limited announced that it will release its unaudited financial results for the third quarter of 2025 on November 6, 2025. The announcement includes a conference call scheduled for the same day, providing stakeholders with insights into the company’s financial performance. This release is significant as it provides an opportunity for investors and analysts to assess the company’s current financial health and strategic positioning within the competitive integrated resorts industry.
On October 25, 2025, Melco Resorts Finance Limited, a subsidiary of Melco Resorts & Entertainment, redeemed US$357,940,000 of its 5.250% senior notes due 2026, which represented approximately 71.6% of the total principal amount initially listed. This strategic financial move resulted in the cancellation of all redeemed notes, leaving no outstanding notes, thereby potentially strengthening the company’s financial position and reducing its debt obligations.
On September 25, 2025, Melco Resorts Finance Limited announced the satisfaction of the financing condition for its conditional tender offer for its 5.250% senior notes due 2026. The tender offer, which expired on September 19, 2025, resulted in $142,060,000 of the notes being validly tendered, representing 28.41% of the total outstanding amount. The settlement for these notes occurred on September 24, 2025, with Melco Resorts Finance planning to cancel the purchased notes and potentially redeem the remaining outstanding notes that were not tendered.
On September 22, 2025, Melco Resorts Finance Limited announced the results of its conditional cash tender offer for its outstanding 5.250% senior notes due 2026. The offer, which expired on September 19, 2025, saw US$142,060,000 worth of notes tendered. The company plans to purchase these notes at a consideration of US$1,000 per US$1,000 principal amount, with settlement expected on September 24, 2025. This financial maneuver is likely aimed at optimizing the company’s debt structure, potentially impacting its financial stability and market positioning.
On September 16, 2025, Melco Resorts Finance Limited, a subsidiary of Melco Resorts & Entertainment Limited, announced the pricing of a $500 million senior notes offering at 6.500% due in 2033. The proceeds from this offering will be used to fund a conditional cash tender offer for its outstanding 5.250% senior notes due 2026, cover related fees, and potentially redeem any remaining notes. This strategic financial move is intended to optimize the company’s debt structure and support its corporate objectives, reflecting its ongoing efforts to strengthen its financial positioning in the competitive gaming and entertainment sector.
On September 15, 2025, Melco Resorts Finance Limited, a subsidiary of Melco Resorts & Entertainment, announced a proposed international offering of senior notes and a conditional cash tender offer for its outstanding 5.250% senior notes due 2026. The new notes will rank equally with existing senior indebtedness, and the offering’s completion depends on market conditions and investor interest. The proceeds are intended to fund the tender offer and potentially redeem remaining outstanding notes. The tender offer is conditional on the successful completion of the new notes offering, with settlement expected by September 24, 2025.
Melco Resorts Finance Limited has released its unaudited condensed consolidated financial statements for the second quarter of 2025, covering the three and six months ending June 30, 2025. The report includes details on the company’s financial condition and operations, highlighting significant credit facilities and senior notes issued over recent years. This financial disclosure provides stakeholders with insights into the company’s fiscal health and strategic financial maneuvers, such as the amendment and restatement of credit facilities to extend maturities and adjust interest rates.