| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.02B | 11.30B | 10.37B | 4.11B | 4.23B |
| Gross Profit | 3.67B | 4.15B | 3.90B | 614.00M | 567.00M |
| EBITDA | 4.50B | 4.11B | 3.92B | 351.00M | 188.00M |
| Net Income | 1.63B | 1.45B | 1.22B | -1.02B | -961.00M |
Balance Sheet | |||||
| Total Assets | 21.92B | 20.67B | 21.78B | 22.04B | 20.06B |
| Cash, Cash Equivalents and Short-Term Investments | 3.84B | 3.65B | 5.11B | 6.31B | 1.85B |
| Total Debt | 16.14B | 13.75B | 14.03B | 15.98B | 14.79B |
| Total Liabilities | 19.99B | 17.51B | 17.67B | 18.38B | 17.81B |
| Stockholders Equity | 1.59B | 2.88B | 4.12B | 3.88B | 2.00B |
Cash Flow | |||||
| Free Cash Flow | 1.65B | 1.62B | 1.97B | -1.57B | -824.00M |
| Operating Cash Flow | 2.82B | 3.20B | 3.23B | -795.00M | 15.00M |
| Investing Cash Flow | -1.70B | -1.58B | -1.25B | 4.16B | -895.00M |
| Financing Cash Flow | -959.00M | -3.06B | -3.19B | 1.12B | 684.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.19B | 3.78 | 91.87% | 0.84% | 5.91% | 336.91% | |
62 Neutral | $9.45B | 46.86 | 7.55% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $36.28B | 27.64 | 82.89% | 1.51% | 8.37% | 10.20% | |
57 Neutral | $5.38B | -9.69 | -13.18% | ― | 0.87% | 31.28% | |
54 Neutral | $10.72B | 38.12 | -90.44% | 0.80% | -0.26% | -44.45% | |
44 Neutral | $2.16B | 12.19 | -13.94% | ― | 11.32% | ― |