Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.97B | 7.13B | 6.53B | 3.76B | 3.76B | 2.10B |
Gross Profit | 2.96B | 3.10B | 2.82B | 1.25B | 1.21B | 352.64M |
EBITDA | 1.73B | 1.99B | 1.72B | 643.17M | 310.01M | -480.30M |
Net Income | 383.88M | 501.08M | 729.99M | -423.86M | -755.79M | -2.07B |
Balance Sheet | ||||||
Total Assets | 12.69B | 12.98B | 14.00B | 13.42B | 12.53B | 13.87B |
Cash, Cash Equivalents and Short-Term Investments | 1.98B | 2.43B | 3.72B | 3.65B | 2.52B | 3.48B |
Total Debt | 12.17B | 12.17B | 13.37B | 13.73B | 12.05B | 13.19B |
Total Liabilities | 13.90B | 13.95B | 15.10B | 15.06B | 13.37B | 14.61B |
Stockholders Equity | -441.54M | -224.16M | -251.38M | -750.84M | -214.42M | -352.00M |
Cash Flow | ||||||
Free Cash Flow | 1.04B | 1.00B | 740.70M | -423.78M | -569.28M | -1.36B |
Operating Cash Flow | 1.30B | 1.43B | 1.25B | -71.27M | -222.59M | -1.07B |
Investing Cash Flow | -267.97M | -83.56M | -1.34B | 1.35B | -342.42M | -265.76M |
Financing Cash Flow | -1.41B | -1.79B | -719.21M | -23.68M | -388.00M | 2.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $6.87B | 13.20 | 36.36% | 0.82% | 6.40% | 26.09% | |
80 Outperform | $7.18B | 17.61 | 41.20% | 0.39% | 8.20% | 7.02% | |
65 Neutral | $9.86B | 20.97 | 17.34% | ― | 0.89% | -31.56% | |
61 Neutral | $17.70B | 12.60 | -5.32% | 3.04% | 1.52% | -15.30% | |
60 Neutral | $11.53B | 32.71 | -51.73% | 0.87% | -1.94% | -53.90% | |
59 Neutral | $37.79B | 27.80 | 49.16% | 1.73% | 1.62% | -7.14% | |
52 Neutral | $5.56B | ― | -4.76% | ― | -0.15% | 28.05% |
On August 21, 2025, Wynn Macau, Limited announced its decision to redeem all outstanding $1 billion of 5.50% Senior Notes due 2026. This redemption, scheduled for September 2, 2025, will be executed at a price equal to 100% of the principal amount, using the company’s internal resources. The redemption will lead to the cancellation of the notes and their delisting from the stock exchange, reflecting a strategic financial move by the company.
On August 18, 2025, Wynn Macau, Limited, a subsidiary of Wynn Resorts, completed a $1 billion offering of 6.750% senior notes due 2034. The proceeds, approximately $989 million after expenses, are intended for general corporate purposes, including debt repayment. The issuance is part of WML’s strategic financial management, potentially impacting its market positioning by enhancing liquidity and flexibility. The notes are listed on the Hong Kong Stock Exchange, with specific terms allowing for redemption under certain conditions, reflecting WML’s proactive approach to managing its financial obligations and market risks.
On August 12, 2025, Wynn Macau, a subsidiary of Wynn Resorts, announced a purchase agreement for the issuance of $1 billion in senior notes due in 2034, with an interest rate of 6.750%. The proceeds are intended for general corporate purposes, including debt repayment. The issuance is expected to enhance the company’s financial flexibility, although it carries risks such as potential change of control provisions that could require repurchase of the notes.
On August 11, 2025, Wynn Macau, Limited announced a proposed private offering of senior notes, subject to market conditions and investor interest. The proceeds from this offering are intended for general corporate purposes, including debt repayment, which could extend the maturity profile of the company’s indebtedness, potentially benefiting its financial stability.
Wynn Resorts reported its financial results for the second quarter of 2025, showing operating revenues of $1.74 billion, a slight increase from the previous year. However, net income decreased to $66.2 million from $111.9 million in the same quarter of 2024. The company highlighted strong performance in Las Vegas, despite challenges in Macau due to lower VIP hold. Wynn Resorts is progressing with its Wynn Al Marjan Island project in the UAE and continues to return capital to shareholders through dividends and stock repurchases.
On July 31, 2025, Wynn Macau, Limited announced an increase in its revolving unsecured loan facility commitments by US$1.0 billion, bringing the total to US$2.5 billion. This expansion under the Facility Agreement, involving WM Cayman Holdings Limited II and Bank of China Limited, aims to enhance the company’s financial flexibility and market positioning.
On June 12, 2025, Wynn Resorts announced an amendment to its credit agreement through its subsidiary Wynn Resorts Finance, LLC. This amendment extends the maturity dates of certain loans and revolving commitments to June 12, 2030, and secures an additional $500 million in extended revolving commitments. This strategic financial move aims to enhance the company’s liquidity and operational flexibility, potentially strengthening its market position and providing stability for stakeholders.
On June 2, 2025, Wynn Macau, Limited announced an adjustment to the conversion price of its 4.50% convertible bonds due 2029, following the payment of a final dividend of HK$0.185 per share. Effective June 3, 2025, the conversion price was adjusted from HK$10.01212 to HK$9.66905, impacting the convertible bonds’ conversion into approximately 487 million shares, which represents about 9.3% of the company’s total issued share capital.