| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.14B | 7.13B | 6.53B | 3.76B | 3.76B |
| Gross Profit | 2.34B | 3.10B | 2.82B | 1.37B | 1.21B |
| EBITDA | 1.76B | 1.99B | 1.72B | 643.17M | 310.01M |
| Net Income | 327.33M | 501.08M | 729.99M | -423.86M | -755.79M |
Balance Sheet | |||||
| Total Assets | 13.50B | 12.98B | 14.00B | 13.42B | 12.53B |
| Cash, Cash Equivalents and Short-Term Investments | 2.07B | 2.43B | 3.72B | 3.65B | 2.52B |
| Total Debt | 12.29B | 12.17B | 13.37B | 13.73B | 12.05B |
| Total Liabilities | 14.53B | 13.95B | 15.10B | 15.06B | 13.37B |
| Stockholders Equity | -275.49M | -224.16M | -251.38M | -750.84M | -214.42M |
Cash Flow | |||||
| Free Cash Flow | 692.22M | 1.00B | 740.70M | -423.78M | -569.28M |
| Operating Cash Flow | 1.35B | 1.43B | 1.25B | -71.27M | -222.59M |
| Investing Cash Flow | -1.66B | -83.56M | -1.34B | 1.35B | -342.42M |
| Financing Cash Flow | -653.30M | -1.79B | -719.21M | -23.68M | -388.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.26B | 3.78 | 91.87% | 0.84% | 5.91% | 336.91% | |
62 Neutral | $9.61B | 46.86 | 7.55% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $35.21B | 27.64 | 82.89% | 1.51% | 8.37% | 10.20% | |
57 Neutral | $5.47B | -9.69 | -13.18% | ― | 0.87% | 31.28% | |
54 Neutral | $10.37B | 38.12 | -90.44% | 0.80% | -0.26% | -44.45% | |
44 Neutral | $2.16B | 12.19 | -13.94% | ― | 11.32% | ― |