Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
393.72M | 394.87M | 356.54M | 309.44M | 259.70M | 167.01M | Gross Profit |
256.24M | 276.80M | 251.41M | 222.76M | 196.49M | 118.13M | EBIT |
69.32M | 72.41M | 57.39M | 37.97M | 19.70M | -42.89M | EBITDA |
150.35M | 151.49M | 142.31M | 105.86M | 93.52M | 36.40M | Net Income Common Stockholders |
50.51M | 51.65M | 428.00K | -8.04M | -22.57M | -85.38M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
39.48M | 38.31M | 50.94M | 37.89M | 94.98M | 81.69M | Total Assets |
709.68M | 709.59M | 680.34M | 684.75M | 732.81M | 740.78M | Total Debt |
544.74M | 546.39M | 564.98M | 566.55M | 620.17M | 618.09M | Net Debt |
505.26M | 508.09M | 514.05M | 528.66M | 525.19M | 536.40M | Total Liabilities |
592.31M | 596.86M | 612.67M | 635.39M | 691.24M | 687.00M | Stockholders Equity |
117.38M | 112.73M | 67.67M | 49.36M | 41.57M | 53.78M |
Cash Flow | Free Cash Flow | ||||
24.92M | 54.10M | 24.28M | 8.47M | 26.80M | 458.00K | Operating Cash Flow |
101.48M | 101.25M | 86.20M | 77.71M | 78.33M | 36.17M | Investing Cash Flow |
-76.24M | -71.69M | -58.82M | -72.09M | -50.14M | -39.28M | Financing Cash Flow |
-17.32M | -33.56M | -14.18M | -62.72M | -14.90M | 71.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $418.69M | 12.10 | 25.73% | ― | 24.67% | 91.06% | |
76 Outperform | $952.21M | 22.71 | 18.42% | ― | 6.28% | -1.99% | |
73 Outperform | $513.42M | 10.76 | 49.64% | ― | 6.60% | 778.46% | |
62 Neutral | $6.82B | 11.05 | 2.80% | 4.32% | 2.67% | -24.92% | |
44 Neutral | $109.01M | ― | -79.70% | ― | 13.92% | -54.82% |