| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.01B | 1.94B | 1.72B | 1.66B | 1.62B |
| Gross Profit | 1.06B | 1.19B | 1.10B | 1.08B | 1.07B |
| EBITDA | 801.60M | 744.12M | 694.32M | 693.14M | 546.54M |
| Net Income | 188.07M | 154.05M | 176.00M | 205.46M | 241.85M |
Balance Sheet | |||||
| Total Assets | 4.17B | 4.05B | 3.95B | 3.35B | 3.14B |
| Cash, Cash Equivalents and Short-Term Investments | 142.47M | 164.38M | 137.59M | 117.29M | 275.28M |
| Total Debt | 58.18M | 3.44B | 3.33B | 3.02B | 2.88B |
| Total Liabilities | 3.83B | 3.74B | 3.71B | 3.31B | 3.09B |
| Stockholders Equity | 208.33M | 215.07M | 168.84M | 43.78M | 59.49M |
Cash Flow | |||||
| Free Cash Flow | 288.87M | 249.42M | -207.29M | -19.12M | 544.02M |
| Operating Cash Flow | 609.51M | 548.26M | 494.34M | 542.22M | 609.96M |
| Investing Cash Flow | -251.36M | -321.79M | -653.85M | -442.14M | 586.26M |
| Financing Cash Flow | -380.07M | -199.67M | 179.81M | -290.05M | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $6.33B | 14.94 | 91.63% | 0.84% | 3.45% | 272.47% | |
66 Neutral | $6.43B | 19.41 | 36.88% | 0.38% | 5.75% | -4.30% | |
63 Neutral | $5.56B | 18.10 | 84.79% | 3.22% | 3.75% | 20.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $2.24B | -217.94 | -44.48% | ― | 6.38% | -1099.20% | |
56 Neutral | $9.78B | 18.95 | 6.96% | ― | 3.39% | -67.21% | |
50 Neutral | $2.69B | ― | -15.31% | 5.35% | 2.35% | -253.14% |