| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.01B | 1.94B | 1.72B | 1.66B | 1.62B |
| Gross Profit | 1.06B | 1.19B | 1.10B | 1.08B | 1.07B |
| EBITDA | 801.60M | 744.12M | 694.32M | 693.14M | 546.54M |
| Net Income | 188.07M | 154.05M | 176.00M | 205.46M | 241.85M |
Balance Sheet | |||||
| Total Assets | 4.17B | 4.05B | 3.95B | 3.35B | 3.14B |
| Cash, Cash Equivalents and Short-Term Investments | 142.47M | 164.38M | 137.59M | 117.29M | 275.28M |
| Total Debt | 58.18M | 3.44B | 3.33B | 3.02B | 2.88B |
| Total Liabilities | 3.83B | 3.74B | 3.71B | 3.31B | 3.09B |
| Stockholders Equity | 208.33M | 215.07M | 168.84M | 43.78M | 59.49M |
Cash Flow | |||||
| Free Cash Flow | 288.87M | 249.42M | -207.29M | -19.12M | 544.02M |
| Operating Cash Flow | 609.51M | 548.26M | 494.34M | 542.22M | 609.96M |
| Investing Cash Flow | -251.36M | -321.79M | -653.85M | -442.14M | 586.26M |
| Financing Cash Flow | -380.07M | -199.67M | 179.81M | -290.05M | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.28B | 3.69 | 87.98% | 0.84% | 5.91% | 336.91% | |
70 Outperform | $6.36B | 19.38 | 88.84% | 3.22% | 4.69% | 15.18% | |
62 Neutral | $9.43B | 48.80 | 7.74% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $6.41B | 17.38 | 36.28% | 0.38% | 7.97% | -0.14% | |
58 Neutral | $2.25B | -7.03 | -13.89% | 5.35% | 4.18% | -13.89% | |
50 Neutral | $2.08B | -2.60 | -35.97% | ― | 8.24% | -77.54% |