Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.94B | 1.72B | 1.66B | 1.62B | 1.18B | Gross Profit |
1.19B | 1.10B | 1.08B | 1.07B | 681.15M | EBIT |
568.69M | 558.69M | 561.30M | 561.44M | 125.88M | EBITDA |
744.12M | 694.32M | 722.03M | 718.32M | 300.79M | Net Income Common Stockholders |
154.05M | 176.00M | 390.35M | 354.83M | -174.54M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
164.38M | 137.59M | 117.29M | 275.28M | 121.18M | Total Assets |
4.05B | 3.95B | 3.35B | 3.14B | 3.74B | Total Debt |
3.41B | 3.33B | 2.99B | 2.86B | 2.90B | Net Debt |
3.25B | 3.20B | 2.87B | 2.58B | 2.78B | Total Liabilities |
3.74B | 3.71B | 3.31B | 3.09B | 3.14B | Stockholders Equity |
215.07M | 168.84M | 43.78M | 59.49M | 352.60M |
Cash Flow | Free Cash Flow | |||
249.42M | -207.29M | -19.12M | 544.02M | 154.29M | Operating Cash Flow |
548.26M | 494.34M | 542.22M | 609.96M | 212.79M | Investing Cash Flow |
-321.79M | -653.85M | -442.14M | 586.26M | -69.56M | Financing Cash Flow |
-199.67M | 179.81M | -290.05M | -1.01B | -150.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $6.18B | 12.40 | 35.62% | 0.91% | 6.06% | 10.05% | |
73 Outperform | $9.24B | 15.22 | 21.38% | ― | 2.76% | -14.31% | |
68 Neutral | $5.00B | 20.72 | 81.59% | 2.12% | 9.48% | -11.92% | |
62 Neutral | $6.38B | ― | -5.56% | ― | -1.25% | -130.83% | |
61 Neutral | $6.98B | 11.35 | 2.88% | 3.90% | 2.65% | -21.84% | |
57 Neutral | $10.12B | 26.41 | -51.73% | 1.03% | -0.08% | -48.66% | |
53 Neutral | $2.42B | ― | -2.81% | ― | 5.51% | 92.46% |