Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.89B | $ 2.89B | $ 2.53B | $ 1.91B | $ 1.96B |
Gross Profit | $ 1.23B | $ 1.22B | $ 1.18B | $ 830.04M | $ 776.02M |
Operating Income | $ 491.43M | $ 505.10M | $ 428.56M | $ 261.02M | $ 223.39M |
EBITDA | $ 783.43M | $ 831.66M | $ 831.93M | $ 533.05M | $ 500.42M |
Net Income | $ 230.41M | $ 268.15M | $ 347.92M | $ 127.85M | $ 98.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 322.83M | $ 562.98M | $ 1.11B | $ 1.24B | $ 390.98M |
Total Assets | $ 5.70B | $ 5.95B | $ 6.32B | $ 6.25B | $ 5.24B |
Total Debt | $ 3.04B | $ 3.03B | $ 2.94B | $ 3.08B | $ 2.71B |
Net Debt | $ 2.72B | $ 2.46B | $ 1.84B | $ 1.83B | $ 2.32B |
Total Liabilities | $ 4.66B | $ 4.61B | $ 4.47B | $ 4.42B | $ 3.71B |
Stockholders' Equity | $ 723.54M | $ 1.00B | $ 1.61B | $ 1.59B | $ 1.32B |
Cash Flow | |||||
Free Cash Flow | $ 375.58M | $ 324.65M | $ 517.68M | $ 410.15M | $ 222.62M |
Operating Cash Flow | $ 586.77M | $ 639.56M | $ 710.50M | $ 525.25M | $ 394.95M |
Investing Cash Flow | $ -241.07M | $ -273.17M | $ -347.92M | $ -103.33M | $ -492.74M |
Financing Cash Flow | $ -574.79M | $ -915.71M | $ -493.14M | $ 434.66M | $ 376.23M |