| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.04B | 6.40B | 6.14B | 6.29B | 5.14B | 4.50B |
| Gross Profit | 1.30B | 1.60B | 1.52B | 1.80B | 1.44B | 1.00B |
| EBITDA | 693.93M | 984.30M | 927.72M | 1.31B | 996.82M | 585.03M |
| Net Income | 541.63M | 786.19M | 738.75M | 992.19M | 737.44M | 423.48M |
Balance Sheet | ||||||
| Total Assets | 7.76B | 7.16B | 6.35B | 5.77B | 4.82B | 3.86B |
| Cash, Cash Equivalents and Short-Term Investments | 728.94M | 651.55M | 921.23M | 861.56M | 618.34M | 745.62M |
| Total Debt | 1.89B | 1.39B | 1.06B | 1.17B | 1.19B | 1.08B |
| Total Liabilities | 2.47B | 2.02B | 1.74B | 1.82B | 1.77B | 1.52B |
| Stockholders Equity | 5.29B | 5.14B | 4.61B | 3.95B | 3.04B | 2.35B |
Cash Flow | ||||||
| Free Cash Flow | -252.58M | -256.23M | 317.38M | 378.30M | -177.76M | 510.43M |
| Operating Cash Flow | -224.95M | -227.58M | 355.57M | 405.27M | -152.09M | 530.36M |
| Investing Cash Flow | -53.68M | -44.07M | -43.62M | -32.29M | -26.82M | -18.23M |
| Financing Cash Flow | 176.00M | 1.98M | -252.28M | -129.76M | 51.63M | -85.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.31B | 7.74 | 15.76% | ― | 4.77% | -9.30% | |
73 Outperform | $7.00B | 29.48 | 36.66% | 1.20% | 2.12% | 3.08% | |
73 Outperform | $2.65B | 9.62 | 9.47% | ― | -16.60% | -29.85% | |
71 Outperform | $3.58B | 9.37 | 10.72% | 1.76% | -10.01% | -27.81% | |
71 Outperform | $5.71B | 7.31 | 14.31% | ― | 6.98% | 9.74% | |
69 Neutral | $4.66B | 9.13 | 10.50% | 2.62% | -6.06% | -32.39% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |