| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.62B | 5.86B | 6.40B | 6.14B | 6.29B | 5.14B |
| Gross Profit | 1.05B | 1.15B | 1.60B | 1.52B | 1.80B | 1.44B |
| EBITDA | 503.61M | 562.76M | 984.30M | 927.72M | 1.31B | 996.82M |
| Net Income | 385.52M | 453.01M | 786.19M | 738.75M | 992.19M | 737.44M |
Balance Sheet | ||||||
| Total Assets | 7.55B | 7.65B | 7.16B | 6.35B | 5.77B | 4.82B |
| Cash, Cash Equivalents and Short-Term Investments | 766.63M | 775.16M | 651.55M | 921.23M | 861.56M | 618.34M |
| Total Debt | 1.81B | 1.89B | 1.39B | 1.06B | 1.17B | 1.19B |
| Total Liabilities | 2.46B | 2.46B | 2.02B | 1.74B | 1.82B | 1.76B |
| Stockholders Equity | 5.09B | 5.20B | 5.14B | 4.61B | 3.95B | 3.04B |
Cash Flow | ||||||
| Free Cash Flow | 237.74M | 92.57M | -256.23M | 317.38M | 378.30M | -177.76M |
| Operating Cash Flow | 262.17M | 118.29M | -227.58M | 355.57M | 405.27M | -152.09M |
| Investing Cash Flow | -54.02M | -57.70M | -44.07M | -43.62M | -32.29M | -26.82M |
| Financing Cash Flow | -453.18M | 63.01M | 1.98M | -252.28M | -129.76M | 51.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.67B | 13.92 | 10.85% | ― | -8.99% | -22.26% | |
72 Outperform | $7.67B | 26.29 | 39.12% | 1.20% | 1.00% | 6.71% | |
70 Outperform | $3.99B | 11.14 | 7.29% | ― | -22.75% | -43.96% | |
68 Neutral | $4.47B | 18.83 | 8.65% | 2.62% | -10.63% | -45.01% | |
68 Neutral | $3.33B | 11.74 | 10.14% | ― | -1.83% | -30.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $3.28B | 29.80 | 9.01% | 1.76% | -13.61% | -37.18% |