| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.86B | 6.40B | 6.14B | 6.29B | 5.14B |
| Gross Profit | 1.15B | 1.60B | 1.52B | 1.80B | 1.44B |
| EBITDA | 562.76M | 984.30M | 927.72M | 1.31B | 996.82M |
| Net Income | 453.01M | 786.19M | 738.75M | 992.19M | 737.44M |
Balance Sheet | |||||
| Total Assets | 7.62B | 7.16B | 6.35B | 5.77B | 4.82B |
| Cash, Cash Equivalents and Short-Term Investments | 775.16M | 651.55M | 921.23M | 861.56M | 618.34M |
| Total Debt | 1.80B | 1.39B | 1.06B | 1.17B | 1.19B |
| Total Liabilities | 2.43B | 2.02B | 1.74B | 1.82B | 1.77B |
| Stockholders Equity | 5.20B | 5.14B | 4.61B | 3.95B | 3.04B |
Cash Flow | |||||
| Free Cash Flow | 92.57M | -256.23M | 317.38M | 378.30M | -177.76M |
| Operating Cash Flow | 118.29M | -227.58M | 355.57M | 405.27M | -152.09M |
| Investing Cash Flow | -57.70M | -44.07M | -43.62M | -32.29M | -26.82M |
| Financing Cash Flow | 63.01M | 1.98M | -252.28M | -129.76M | 51.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.87B | 9.85 | 9.47% | ― | -16.60% | -29.85% | |
73 Outperform | $7.82B | 31.51 | 36.66% | 1.20% | 2.12% | 3.08% | |
71 Outperform | $3.50B | 9.09 | 13.20% | ― | 4.77% | -9.30% | |
71 Outperform | $5.96B | 7.34 | 14.31% | ― | 6.98% | 9.74% | |
66 Neutral | $3.66B | 9.42 | 10.70% | 1.76% | -10.01% | -27.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $4.89B | 11.02 | 8.76% | 2.62% | -6.06% | -32.39% |