| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.61B | 8.12B | 8.17B | 7.42B | 8.22B | 7.50B |
| Gross Profit | 1.71B | 1.87B | 2.01B | 1.79B | 2.12B | 1.56B |
| EBITDA | 1.00B | 1.14B | 1.28B | 1.13B | 1.51B | 894.79M |
| Net Income | 672.14M | 782.50M | 883.31M | 768.93M | 1.05B | 663.03M |
Balance Sheet | ||||||
| Total Assets | 9.77B | 9.84B | 9.30B | 8.67B | 8.47B | 8.73B |
| Cash, Cash Equivalents and Short-Term Investments | 652.93M | 851.23M | 487.15M | 798.57M | 724.49M | 832.82M |
| Total Debt | 2.41B | 2.36B | 2.20B | 2.10B | 2.58B | 3.40B |
| Total Liabilities | 3.52B | 3.53B | 3.42B | 3.34B | 3.82B | 4.76B |
| Stockholders Equity | 6.25B | 6.31B | 5.87B | 5.31B | 4.63B | 3.93B |
Cash Flow | ||||||
| Free Cash Flow | 709.65M | 807.37M | 173.75M | 772.74M | 1.08B | 355.45M |
| Operating Cash Flow | 751.47M | 847.75M | 210.08M | 806.17M | 1.11B | 376.65M |
| Investing Cash Flow | -149.59M | -185.17M | -136.44M | -97.19M | -14.88M | -74.26M |
| Financing Cash Flow | -326.55M | -298.51M | -393.57M | -628.51M | -1.20B | -155.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.47B | 13.92 | 10.85% | ― | -8.99% | -22.26% | |
75 Outperform | $16.48B | 23.10 | 32.66% | ― | -6.68% | -16.31% | |
72 Outperform | $40.70B | 15.24 | 13.24% | 1.14% | -5.57% | -19.40% | |
71 Outperform | $21.93B | 16.24 | 15.92% | 0.78% | -5.94% | -27.06% | |
69 Neutral | $12.79B | 16.39 | 16.86% | 0.70% | 4.60% | -3.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $20.71B | 30.47 | 8.04% | 1.91% | -7.52% | -49.33% |