| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.12B | 8.17B | 7.42B | 8.22B | 7.50B |
| Gross Profit | 1.87B | 2.01B | 1.79B | 2.12B | 1.56B |
| EBITDA | 1.14B | 1.28B | 1.13B | 1.51B | 894.79M |
| Net Income | 782.50M | 883.31M | 768.93M | 1.05B | 663.03M |
Balance Sheet | |||||
| Total Assets | 9.84B | 9.30B | 8.67B | 8.47B | 8.73B |
| Cash, Cash Equivalents and Short-Term Investments | 851.23M | 487.15M | 798.57M | 724.49M | 832.82M |
| Total Debt | 2.36B | 2.20B | 2.10B | 2.58B | 3.40B |
| Total Liabilities | 3.53B | 3.42B | 3.34B | 3.82B | 4.76B |
| Stockholders Equity | 6.31B | 5.87B | 5.31B | 4.63B | 3.93B |
Cash Flow | |||||
| Free Cash Flow | 807.37M | 173.75M | 772.74M | 1.08B | 355.45M |
| Operating Cash Flow | 847.75M | 210.08M | 806.17M | 1.11B | 376.65M |
| Investing Cash Flow | -185.17M | -136.44M | -97.19M | -14.88M | -74.26M |
| Financing Cash Flow | -298.51M | -393.57M | -628.51M | -1.20B | -155.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.72B | 8.21 | 12.83% | ― | 6.98% | 9.74% | |
76 Outperform | $23.05B | 10.46 | 17.51% | 0.78% | 1.76% | -4.24% | |
75 Outperform | $18.75B | 15.79 | 34.29% | ― | 3.61% | -6.94% | |
72 Outperform | $41.32B | 17.70 | 13.81% | 1.14% | -6.93% | -19.41% | |
69 Neutral | $13.27B | 16.39 | 16.86% | 0.70% | 1.11% | -10.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $21.84B | 30.47 | 8.04% | 1.91% | -3.78% | -44.21% |