| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.31B | 10.54B | 9.53B | 10.54B | 8.96B | 7.55B |
| Gross Profit | 2.43B | 2.69B | 2.48B | 2.88B | 2.20B | 1.61B |
| EBITDA | 1.92B | 2.16B | 1.97B | 2.31B | 1.66B | 1.17B |
| Net Income | 1.43B | 1.68B | 1.59B | 1.73B | 1.24B | 901.25M |
Balance Sheet | ||||||
| Total Assets | 6.04B | 6.38B | 6.60B | 5.66B | 5.83B | 5.78B |
| Cash, Cash Equivalents and Short-Term Investments | 1.97B | 2.61B | 3.16B | 2.52B | 2.57B | 2.78B |
| Total Debt | 1.03B | 1.02B | 1.01B | 1.01B | 1.59B | 1.59B |
| Total Liabilities | 2.07B | 2.17B | 2.24B | 2.15B | 2.83B | 2.67B |
| Stockholders Equity | 3.97B | 4.21B | 4.36B | 3.51B | 3.00B | 3.10B |
Cash Flow | ||||||
| Free Cash Flow | 1.29B | 1.35B | 1.47B | 1.85B | 1.22B | 909.15M |
| Operating Cash Flow | 1.32B | 1.37B | 1.50B | 1.87B | 1.24B | 925.27M |
| Investing Cash Flow | -64.13M | -26.55M | -24.10M | -27.43M | -18.18M | -3.93M |
| Financing Cash Flow | -1.80B | -1.90B | -832.97M | -1.91B | -1.40B | 727.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $12.88B | 10.77 | 16.89% | 0.70% | 1.11% | -10.03% | |
71 Outperform | $6.39B | 7.31 | 14.31% | ― | 6.98% | 9.74% | |
70 Outperform | $20.97B | 16.21 | 34.80% | ― | 3.61% | -6.94% | |
70 Outperform | $25.77B | 10.18 | 21.57% | 0.78% | 1.76% | -4.24% | |
66 Neutral | $42.61B | 13.60 | 14.48% | 1.14% | -6.93% | -19.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $27.67B | 14.94 | 8.28% | 1.91% | -3.78% | -44.21% |