| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.25B | 34.25B | 36.80B | 35.46B | 33.48B | 27.77B |
| Gross Profit | 8.12B | 8.12B | 9.54B | 9.35B | 10.50B | 7.88B |
| EBITDA | 4.84B | 4.84B | 6.37B | 6.41B | 7.71B | 5.43B |
| Net Income | 3.59B | 3.59B | 4.76B | 4.75B | 5.86B | 4.18B |
Balance Sheet | ||||||
| Total Assets | 35.47B | 35.47B | 36.10B | 32.58B | 30.35B | 24.02B |
| Cash, Cash Equivalents and Short-Term Investments | 2.99B | 2.99B | 4.52B | 3.87B | 2.54B | 3.21B |
| Total Debt | 6.03B | 6.03B | 5.97B | 5.14B | 6.11B | 5.45B |
| Total Liabilities | 10.73B | 10.73B | 10.28B | 9.44B | 10.57B | 8.80B |
| Stockholders Equity | 24.19B | 24.19B | 25.31B | 22.70B | 19.40B | 14.89B |
Cash Flow | ||||||
| Free Cash Flow | 3.30B | 3.28B | 2.02B | 4.16B | 413.60M | 267.00M |
| Operating Cash Flow | 3.42B | 3.42B | 2.19B | 4.30B | 561.80M | 534.40M |
| Investing Cash Flow | -168.70M | -168.70M | -190.60M | -310.20M | -414.90M | -252.20M |
| Financing Cash Flow | -4.76B | -4.76B | -1.36B | -2.67B | -811.20M | -85.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $13.81B | 10.77 | 16.89% | 0.70% | 1.11% | -10.03% | |
71 Outperform | $6.39B | 7.81 | 14.31% | ― | 6.98% | 9.74% | |
70 Outperform | $21.53B | 16.66 | 34.80% | ― | 3.61% | -6.94% | |
70 Outperform | $25.77B | 10.18 | 21.57% | 0.78% | 1.76% | -4.24% | |
66 Neutral | $45.94B | 13.60 | 14.48% | 1.14% | -6.93% | -19.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $30.07B | 14.94 | 8.28% | 1.91% | -3.78% | -44.21% |